☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maryland | 33-0227337 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Emerging growth company | ☐ | ||||||||||||
Non-accelerated Filer | ☐ | Smaller reporting company | ☐ |
Page | ||||||||
March 31, 2022 | December 31, 2021 | |||||||||||||
ASSETS | ||||||||||||||
Cash and due from banks | $ | 207,304 | $ | 208,193 | ||||||||||
Interest earning deposits in other banks | 1,178,205 | 5,179,753 | ||||||||||||
Cash and cash equivalents | 1,385,509 | 5,387,946 | ||||||||||||
Securities available-for-sale, at fair value | 9,463,494 | 8,625,259 | ||||||||||||
Securities held-to-maturity, at amortized cost (fair value of $2,578,976 at March 31, 2022) | 2,751,625 | — | ||||||||||||
Loans held-for-sale, at lower of cost or fair value | 937,140 | 893,194 | ||||||||||||
Loans held-for-investment, net of allowance for loan losses of $4,442 and $6,916 at March 31, 2022 and December 31, 2021, respectively | 739,014 | 887,304 | ||||||||||||
Federal home loan and federal reserve bank stock, at cost | 61,719 | 34,010 | ||||||||||||
Accrued interest receivable | 62,573 | 40,370 | ||||||||||||
Premises and equipment, net | 1,678 | 3,008 | ||||||||||||
Intangible assets | 189,977 | — | ||||||||||||
Derivative assets | 46,415 | 34,056 | ||||||||||||
Other assets | 158,869 | 100,348 | ||||||||||||
Total assets | $ | 15,798,013 | $ | 16,005,495 | ||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||
Deposits: | ||||||||||||||
Noninterest bearing demand accounts | $ | 13,323,535 | $ | 14,213,472 | ||||||||||
Interest bearing accounts | 72,627 | 77,156 | ||||||||||||
Total deposits | 13,396,162 | 14,290,628 | ||||||||||||
Federal home loan bank advances | 800,000 | — | ||||||||||||
Subordinated debentures, net | 15,848 | 15,845 | ||||||||||||
Accrued expenses and other liabilities | 39,507 | 90,186 | ||||||||||||
Total liabilities | 14,251,517 | 14,396,659 | ||||||||||||
Commitments and contingencies | ||||||||||||||
Preferred stock, $0.01 par value—authorized 10,000 shares; $1,000 per share liquidation preference, 200 shares issued and outstanding at March 31, 2022 and December 31, 2021 | 2 | 2 | ||||||||||||
Class A common stock, $0.01 par value—authorized 125,000 shares; 31,630 and 30,403 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively | 316 | 304 | ||||||||||||
Class B non-voting common stock, $0.01 par value—authorized 25,000 shares; no shares issued and outstanding at March 31, 2022 and December 31, 2021 | — | — | ||||||||||||
Additional paid-in capital | 1,553,547 | 1,421,592 | ||||||||||||
Retained earnings | 218,558 | 193,860 | ||||||||||||
Accumulated other comprehensive loss | (225,927) | (6,922) | ||||||||||||
Total shareholders’ equity | 1,546,496 | 1,608,836 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 15,798,013 | $ | 16,005,495 |
Three Months Ended March 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Interest income | ||||||||||||||
Loans, including fees | $ | 18,287 | $ | 16,597 | ||||||||||
Taxable securities | 17,779 | 3,592 | ||||||||||||
Tax-exempt securities | 13,184 | 1,695 | ||||||||||||
Other interest earning assets | 1,385 | 1,279 | ||||||||||||
Dividends and other | 203 | 143 | ||||||||||||
Total interest income | 50,838 | 23,306 | ||||||||||||
Interest expense | ||||||||||||||
Deposits | 21 | 46 | ||||||||||||
Federal home loan bank advances | 70 | — | ||||||||||||
Subordinated debentures and other | 252 | 245 | ||||||||||||
Total interest expense | 343 | 291 | ||||||||||||
Net interest income before provision for loan losses | 50,495 | 23,015 | ||||||||||||
Reversal of provision for loan losses | (2,474) | — | ||||||||||||
Net interest income after provision for loan losses | 52,969 | 23,015 | ||||||||||||
Noninterest income | ||||||||||||||
Deposit related fees | 8,968 | 7,124 | ||||||||||||
Mortgage warehouse fee income | 651 | 954 | ||||||||||||
Loss on sale of securities, net | (605) | — | ||||||||||||
Other income | 436 | 12 | ||||||||||||
Total noninterest income | 9,450 | 8,090 | ||||||||||||
Noninterest expense | ||||||||||||||
Salaries and employee benefits | 15,544 | 10,990 | ||||||||||||
Occupancy and equipment | 586 | 614 | ||||||||||||
Communications and data processing | 2,762 | 1,621 | ||||||||||||
Professional services | 2,954 | 1,717 | ||||||||||||
Federal deposit insurance | 1,762 | 2,296 | ||||||||||||
Correspondent bank charges | 828 | 497 | ||||||||||||
Other loan expense | 384 | 174 | ||||||||||||
Other general and administrative | 3,198 | 1,697 | ||||||||||||
Total noninterest expense | 28,018 | 19,606 | ||||||||||||
Income before income taxes | 34,401 | 11,499 | ||||||||||||
Income tax expense (benefit) | 7,015 | (1,211) | ||||||||||||
Net income | 27,386 | 12,710 | ||||||||||||
Dividends on preferred stock | 2,688 | — | ||||||||||||
Net income available to common shareholders | $ | 24,698 | $ | 12,710 | ||||||||||
Basic earnings per common share | $ | 0.79 | $ | 0.56 | ||||||||||
Diluted earnings per common share | $ | 0.79 | $ | 0.55 | ||||||||||
Weighted average common shares outstanding: | ||||||||||||||
Basic | 31,219 | 22,504 | ||||||||||||
Diluted | 31,401 | 23,010 |
Three Months Ended March 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Net income | $ | 27,386 | $ | 12,710 | ||||||||||
Other comprehensive income (loss): | ||||||||||||||
Change in net unrealized loss on available-for-sale securities | (324,226) | (13,434) | ||||||||||||
Less: Reclassification adjustment for net loss included in net income | 605 | — | ||||||||||||
Less: Amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity | 774 | — | ||||||||||||
Income tax effect | 94,220 | 3,690 | ||||||||||||
Unrealized loss on available-for-sale securities, net of tax | (228,627) | (9,744) | ||||||||||||
Change in net unrealized gain (loss) on derivative assets | 14,603 | (7,460) | ||||||||||||
Less: Reclassification adjustment for net gain included in net income | (951) | (504) | ||||||||||||
Income tax effect | (4,030) | 2,189 | ||||||||||||
Unrealized gain (loss) on derivative instruments, net of tax | 9,622 | (5,775) | ||||||||||||
Other comprehensive loss | (219,005) | (15,519) | ||||||||||||
Total comprehensive loss | $ | (191,619) | $ | (2,809) |
Preferred Stock | Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2021 | — | $ | — | 18,769,771 | $ | 188 | 64,197 | $ | 1 | $ | 129,726 | $ | 118,348 | $ | 46,036 | $ | 294,299 | |||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss), net of tax | — | — | — | — | — | — | — | 12,710 | (15,519) | (2,809) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of stock, net | — | — | 5,860,858 | 58 | — | — | 423,482 | — | — | 423,540 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of Class B common stock to Class A common stock | — | — | 64,197 | 1 | (64,197) | (1) | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | 290 | — | — | 290 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options, net of shares withheld for employee taxes | — | — | 124,848 | 1 | — | — | (1,700) | — | — | (1,699) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of share-based awards, net of shares withheld for employee taxes | — | — | 294 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | — | $ | — | 24,819,968 | $ | 248 | — | $ | — | $ | 551,798 | $ | 131,058 | $ | 30,517 | $ | 713,621 | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2022 | 200,000 | $ | 2 | 30,402,706 | $ | 304 | — | $ | — | $ | 1,421,592 | $ | 193,860 | $ | (6,922) | $ | 1,608,836 | |||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss), net of tax | — | — | — | — | — | — | — | 27,386 | (219,005) | (191,619) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | — | — | — | — | — | — | — | (2,688) | — | (2,688) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of stock, net | — | — | 1,221,217 | 12 | — | — | 131,505 | — | — | 131,517 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | 729 | — | — | 729 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options, net of shares withheld for employee taxes | — | — | 1,840 | — | — | — | 30 | — | — | 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of share-based awards, net of shares withheld for employee taxes | — | — | 4,552 | — | — | — | (309) | — | — | (309) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | 200,000 | $ | 2 | 31,630,315 | $ | 316 | — | $ | — | $ | 1,553,547 | $ | 218,558 | $ | (225,927) | $ | 1,546,496 | |||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Cash flows from operating activities | ||||||||||||||
Net income | $ | 27,386 | $ | 12,710 | ||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||
Depreciation and amortization | 815 | 644 | ||||||||||||
Amortization of securities premiums and discounts, net | 40,503 | 1,212 | ||||||||||||
Amortization of loan premiums and discounts and deferred loan origination fees and costs, net | (253) | 250 | ||||||||||||
Stock-based compensation | 729 | 290 | ||||||||||||
Reversal of provision for loan losses | (2,474) | — | ||||||||||||
Originations of loans held-for-sale | (2,972,952) | (3,384,431) | ||||||||||||
Proceeds from sales of loans held-for-sale | 2,951,944 | 3,353,164 | ||||||||||||
Other gains, net | (430) | (1,141) | ||||||||||||
Other, net | 675 | 891 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Accrued interest receivable and other assets | 15,480 | (4,119) | ||||||||||||
Accrued expenses and other liabilities | (47,782) | 469 | ||||||||||||
Net cash provided by (used in) operating activities | 13,641 | (20,061) | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Purchases of securities available-for-sale | (3,303,782) | (817,734) | ||||||||||||
Proceeds from sale of securities available-for-sale | 432,059 | — | ||||||||||||
Proceeds from paydowns and maturities of securities available-for-sale | 131,521 | 21,403 | ||||||||||||
Purchases of securities held-to-maturity | (1,249,507) | — | ||||||||||||
Proceeds from paydowns and maturities of securities held-to-maturity | 26,665 | — | ||||||||||||
Loan originations/purchases and payments, net | (20,405) | 18,112 | ||||||||||||
Proceeds from sale of loans, net | 149,070 | — | ||||||||||||
Purchase of federal home loan and federal reserve bank stock, net | (27,708) | — | ||||||||||||
Purchase of premises and equipment | (274) | (32) | ||||||||||||
Payments to acquire intangible assets | (58,403) | — | ||||||||||||
Proceeds from (payments for) derivative contracts, net | 2,176 | (8,439) | ||||||||||||
Net cash used in investing activities | (3,918,588) | (786,690) | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Net change in noninterest bearing deposits | (889,937) | 1,755,702 | ||||||||||||
Net change in interest bearing deposits | (4,529) | (1,357) | ||||||||||||
Net change in federal home loan bank advances | 800,000 | — | ||||||||||||
Proceeds from common stock issuance, net | (57) | 423,540 | ||||||||||||
Payments of preferred stock dividends | (2,688) | — | ||||||||||||
Proceeds from stock option exercise | 30 | 261 | ||||||||||||
Taxes paid related to net share settlement of equity awards | (309) | (1,960) | ||||||||||||
Net cash (used in) provided by financing activities | (97,490) | 2,176,186 | ||||||||||||
Net (decrease) increase in cash and cash equivalents | (4,002,437) | 1,369,435 | ||||||||||||
Cash and cash equivalents, beginning of period | 5,387,946 | 2,962,087 | ||||||||||||
Cash and cash equivalents, end of period | $ | 1,385,509 | $ | 4,331,522 | ||||||||||
Supplemental cash flow information: | ||||||||||||||
Cash paid for interest | $ | 454 | $ | 444 | ||||||||||
Income taxes paid (refunded), net | 146 | (6) | ||||||||||||
Supplemental noncash disclosures: | ||||||||||||||
Transfers of securities from available-for-sale to held-to-maturity | $ | 1,534,713 | $ | — | ||||||||||
Common stock issued in exchange for assets acquired | 131,574 | — | ||||||||||||
Loans held-for-investment transferred to loans held-for-sale | 22,938 | — | ||||||||||||
March 31, 2022 | ||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||
U.S. Treasuries | $ | 34,889 | $ | — | $ | (165) | $ | 34,724 | ||||||||||||||||||
U.S. agency securities - excluding mortgage-backed securities | 1,548,367 | 7,627 | (7,333) | 1,548,661 | ||||||||||||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||||||||||||
Government agency mortgage-backed securities | 1,781,961 | 62 | (30,103) | 1,751,920 | ||||||||||||||||||||||
Government agency collateralized mortgage obligation | 1,385,198 | 1 | (27,850) | 1,357,349 | ||||||||||||||||||||||
Private-label collateralized mortgage obligation | 1,342 | 12 | (14) | 1,340 | ||||||||||||||||||||||
Commercial mortgage-backed securities: | ||||||||||||||||||||||||||
Government agency mortgage-backed securities | 1,338,333 | 2,360 | (9,283) | 1,331,410 | ||||||||||||||||||||||
Government agency collateralized mortgage obligation | 70,839 | — | (60) | 70,779 | ||||||||||||||||||||||
Private-label collateralized mortgage obligation | 492,565 | — | (11,651) | 480,914 | ||||||||||||||||||||||
Municipal bonds: | ||||||||||||||||||||||||||
Tax-exempt | 2,900,600 | 65 | (236,505) | 2,664,160 | ||||||||||||||||||||||
Asset backed securities: | ||||||||||||||||||||||||||
Government sponsored student loan pools | 226,738 | — | (4,501) | 222,237 | ||||||||||||||||||||||
Total available-for-sale | $ | 9,780,832 | $ | 10,127 | $ | (327,465) | $ | 9,463,494 | ||||||||||||||||||
Amortized Cost | Gross Unrecognized Gains | Gross Unrecognized Losses | Fair Value | |||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Held-to-maturity securities | ||||||||||||||||||||||||||
U.S. Treasuries | $ | 1,245,293 | $ | — | $ | (42,488) | $ | 1,202,805 | ||||||||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||||||||||||
Government agency mortgage-backed securities | 547,423 | — | (34,896) | 512,527 | ||||||||||||||||||||||
Government agency collateralized mortgage obligation | 113,921 | — | (7,192) | 106,729 | ||||||||||||||||||||||
Commercial mortgage-backed securities: | ||||||||||||||||||||||||||
Government agency collateralized mortgage obligation | 53,408 | — | (5,179) | 48,229 | ||||||||||||||||||||||
Municipal bonds: | ||||||||||||||||||||||||||
Tax-exempt | 393,965 | — | (44,265) | 349,700 | ||||||||||||||||||||||
Taxable | 397,615 | — | (38,629) | 358,986 | ||||||||||||||||||||||
Total held-to-maturity | $ | 2,751,625 | $ | — | $ | (172,649) | $ | 2,578,976 |
December 31, 2021 | ||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||
U.S. agency securities - excluding mortgage-backed securities | $ | 1,177,452 | $ | 7,320 | $ | (6,005) | $ | 1,178,767 | ||||||||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||||||||||||
Government agency mortgage-backed securities | 1,428,365 | 130 | (14,378) | 1,414,117 | ||||||||||||||||||||||
Government agency collateralized mortgage obligation | 1,659,125 | 1,617 | (15,739) | 1,645,003 | ||||||||||||||||||||||
Private-label collateralized mortgage obligation | 1,425 | 19 | (11) | 1,433 | ||||||||||||||||||||||
Commercial mortgage-backed securities: | ||||||||||||||||||||||||||
Government agency mortgage-backed securities | 1,106,680 | 1,886 | (4,962) | 1,103,604 | ||||||||||||||||||||||
Government agency collateralized mortgage obligation | 212,266 | 19 | (1,370) | 210,915 | ||||||||||||||||||||||
Private-label collateralized mortgage obligation | 144,204 | 227 | (797) | 143,634 | ||||||||||||||||||||||
Municipal bonds: | ||||||||||||||||||||||||||
Tax-exempt | 2,272,794 | 33,153 | (8,210) | 2,297,737 | ||||||||||||||||||||||
Taxable | 403,279 | 341 | (6,016) | 397,604 | ||||||||||||||||||||||
Asset backed securities: | ||||||||||||||||||||||||||
Government sponsored student loan pools | 233,374 | 97 | (1,026) | 232,445 | ||||||||||||||||||||||
Total available-for-sale | $ | 8,638,964 | $ | 44,809 | $ | (58,514) | $ | 8,625,259 |
March 31, 2022 | ||||||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||||||||||||||
U.S. Treasuries | $ | 34,724 | $ | (165) | $ | — | $ | — | $ | 34,724 | $ | (165) | ||||||||||||||||||||||||||
U.S. agency securities - excluding mortgage-backed securities | 781,759 | (7,101) | 12,977 | (232) | 794,736 | (7,333) | ||||||||||||||||||||||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||||||||||||||||||||||||
Government agency mortgage-backed securities | 1,725,830 | (30,102) | 68 | (1) | 1,725,898 | (30,103) | ||||||||||||||||||||||||||||||||
Government agency collateralized mortgage obligation | 1,155,505 | (24,377) | 199,890 | (3,473) | 1,355,395 | (27,850) | ||||||||||||||||||||||||||||||||
Private-label collateralized mortgage obligation | 199 | (3) | 421 | (11) | 620 | (14) | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities: | ||||||||||||||||||||||||||||||||||||||
Government agency mortgage-backed securities | 871,284 | (9,283) | — | — | 871,284 | (9,283) | ||||||||||||||||||||||||||||||||
Government agency collateralized mortgage obligation | 62,991 | (60) | — | — | 62,991 | (60) | ||||||||||||||||||||||||||||||||
Private-label collateralized mortgage obligation | 474,175 | (11,513) | 6,739 | (138) | 480,914 | (11,651) | ||||||||||||||||||||||||||||||||
Municipal bonds: | ||||||||||||||||||||||||||||||||||||||
Tax-exempt | 2,627,812 | (236,505) | — | — | 2,627,812 | (236,505) | ||||||||||||||||||||||||||||||||
Asset backed securities: | ||||||||||||||||||||||||||||||||||||||
Government sponsored student loan pools | 186,833 | (4,054) | 35,405 | (447) | 222,238 | (4,501) | ||||||||||||||||||||||||||||||||
$ | 7,921,112 | $ | (323,163) | $ | 255,500 | $ | (4,302) | $ | 8,176,612 | $ | (327,465) | |||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||||
Fair Value | Unrecognized Losses | Fair Value | Unrecognized Losses | Fair Value | Unrecognized Losses | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
Held-to-maturity securities | ||||||||||||||||||||||||||||||||||||||
U.S. Treasuries | $ | 1,202,805 | $ | (42,488) | $ | — | $ | — | $ | 1,202,805 | $ | (42,488) | ||||||||||||||||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||||||||||||||||||||||||
Government agency mortgage-backed securities | 512,527 | (40,537) | — | — | 512,527 | (40,537) | ||||||||||||||||||||||||||||||||
Government agency collateralized mortgage obligation | 106,646 | (10,393) | — | — | 106,646 | (10,393) | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities: | ||||||||||||||||||||||||||||||||||||||
Government agency collateralized mortgage obligation | 48,229 | (6,241) | — | — | 48,229 | (6,241) | ||||||||||||||||||||||||||||||||
Municipal bonds: | ||||||||||||||||||||||||||||||||||||||
Tax-exempt | 349,700 | (48,038) | — | — | 349,700 | (48,038) | ||||||||||||||||||||||||||||||||
Taxable | 358,986 | (44,164) | — | — | 358,986 | (44,164) | ||||||||||||||||||||||||||||||||
$ | 2,578,893 | $ | (191,861) | $ | — | $ | — | $ | 2,578,893 | $ | (191,861) |
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||||||||||||||
U.S. agency securities - excluding mortgage-backed securities | $ | 761,711 | $ | (6,005) | $ | — | $ | — | $ | 761,711 | $ | (6,005) | ||||||||||||||||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||||||||||||||||||||||||
Government agency mortgage-backed securities | 1,357,080 | (14,378) | 70 | — | 1,357,150 | (14,378) | ||||||||||||||||||||||||||||||||
Government agency collateralized mortgage obligation | 1,513,388 | (15,732) | 650 | (7) | 1,514,038 | (15,739) | ||||||||||||||||||||||||||||||||
Private-label collateralized mortgage obligation | — | — | 433 | (11) | 433 | (11) | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities: | ||||||||||||||||||||||||||||||||||||||
Government agency mortgage-backed securities | 435,055 | (4,962) | — | — | 435,055 | (4,962) | ||||||||||||||||||||||||||||||||
Government agency collateralized mortgage obligation | 189,397 | (1,370) | — | — | 189,397 | (1,370) | ||||||||||||||||||||||||||||||||
Private-label collateralized mortgage obligation | 98,173 | (656) | 6,791 | (141) | 104,964 | (797) | ||||||||||||||||||||||||||||||||
Municipal bonds: | ||||||||||||||||||||||||||||||||||||||
Tax-exempt | 1,025,689 | (8,210) | — | — | 1,025,689 | (8,210) | ||||||||||||||||||||||||||||||||
Taxable | 339,041 | (6,016) | — | — | 339,041 | (6,016) | ||||||||||||||||||||||||||||||||
Asset backed securities: | ||||||||||||||||||||||||||||||||||||||
Government sponsored student loan pools | 168,204 | (803) | 32,783 | (223) | 200,987 | (1,026) | ||||||||||||||||||||||||||||||||
$ | 5,887,738 | $ | (58,132) | $ | 40,727 | $ | (382) | $ | 5,928,465 | $ | (58,514) |
March 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||
Within one year | $ | 34,889 | $ | 34,724 | $ | — | $ | — | ||||||||||||||||||
After one year through five years | 1,611 | 1,531 | 2,243 | 2,170 | ||||||||||||||||||||||
After five years through ten years | 1,503,068 | 1,502,618 | 1,406,395 | 1,401,733 | ||||||||||||||||||||||
After ten years | 8,241,264 | 7,924,621 | 7,230,326 | 7,221,356 | ||||||||||||||||||||||
Total | $ | 9,780,832 | $ | 9,463,494 | $ | 8,638,964 | $ | 8,625,259 | ||||||||||||||||||
Held-to-maturity securities | ||||||||||||||||||||||||||
Within one year | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
After one year through five years | 1,245,293 | 1,202,805 | — | — | ||||||||||||||||||||||
After five years through ten years | 275,375 | 249,523 | — | — | ||||||||||||||||||||||
After ten years | 1,230,957 | 1,126,648 | — | — | ||||||||||||||||||||||
Total | $ | 2,751,625 | $ | 2,578,976 | $ | — | $ | — |
March 31, 2022 | December 31, 2021 | |||||||||||||
(Dollars in thousands) | ||||||||||||||
Real estate loans: | ||||||||||||||
One-to-four family | $ | 94,161 | $ | 105,098 | ||||||||||
Multi-family | 9,368 | 56,751 | ||||||||||||
Commercial | 80,279 | 210,136 | ||||||||||||
Construction | — | 7,573 | ||||||||||||
Commercial and industrial | 434,960 | 335,862 | ||||||||||||
Reverse mortgage and other | 1,137 | 1,410 | ||||||||||||
Mortgage warehouse | 125,435 | 177,115 | ||||||||||||
Total gross loans held-for-investment | 745,340 | 893,945 | ||||||||||||
Deferred fees, net | (1,884) | 275 | ||||||||||||
Total loans held-for-investment | 743,456 | 894,220 | ||||||||||||
Allowance for loan losses | (4,442) | (6,916) | ||||||||||||
Total loans held-for-investment, net | $ | 739,014 | $ | 887,304 | ||||||||||
Total loans held-for-sale(1) | $ | 937,140 | $ | 893,194 |
Three Months Ended March 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
One-to -Four Family | Multi- Family | Commercial Real Estate | Construction | Commercial and Industrial | Reverse Mortgage and Other | Mortgage Warehouse | Total | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 1,023 | $ | 682 | $ | 2,017 | $ | 776 | $ | 1,566 | $ | 12 | $ | 840 | $ | 6,916 | ||||||||||||||||||||||||||||||||||
Charge-offs | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Recoveries | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Provision for loan losses | (223) | (582) | (1,542) | (776) | 933 | (1) | (283) | (2,474) | ||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2022 | $ | 800 | $ | 100 | $ | 475 | $ | — | $ | 2,499 | $ | 11 | $ | 557 | $ | 4,442 |
Three Months Ended March 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
One-to -Four Family | Multi- Family | Commercial Real Estate | Construction | Commercial and Industrial | Reverse Mortgage and Other | Mortgage Warehouse | Total | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | $ | 1,245 | $ | 878 | $ | 1,810 | $ | 590 | $ | 1,931 | $ | 39 | $ | 423 | $ | 6,916 | ||||||||||||||||||||||||||||||||||
Charge-offs | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Recoveries | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Provision for loan losses | 389 | (50) | 1,441 | (97) | (1,571) | (21) | (91) | — | ||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2021 | $ | 1,634 | $ | 828 | $ | 3,251 | $ | 493 | $ | 360 | $ | 18 | $ | 332 | $ | 6,916 |
March 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
One-to -Four Family | Multi- Family | Commercial Real Estate | Construction | Commercial and Industrial | Reverse Mortgage and Other | Mortgage Warehouse | Total | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Amount of allowance attributed to: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Specifically evaluated impaired loans | $ | 28 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 28 | ||||||||||||||||||||||||||||||||||
General portfolio allocation | 772 | 100 | 475 | — | 2,499 | 11 | 557 | 4,414 | ||||||||||||||||||||||||||||||||||||||||||
Total allowance for loan losses | $ | 800 | $ | 100 | $ | 475 | $ | — | $ | 2,499 | $ | 11 | $ | 557 | $ | 4,442 | ||||||||||||||||||||||||||||||||||
Loans evaluated for impairment: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Specifically evaluated | $ | 4,126 | $ | — | $ | 1,236 | $ | — | $ | — | $ | 646 | $ | — | $ | 6,008 | ||||||||||||||||||||||||||||||||||
Collectively evaluated | 90,575 | 9,367 | 79,037 | — | 432,533 | 501 | 125,435 | 737,448 | ||||||||||||||||||||||||||||||||||||||||||
Total loans held-for-investment | $ | 94,701 | $ | 9,367 | $ | 80,273 | $ | — | $ | 432,533 | $ | 1,147 | $ | 125,435 | $ | 743,456 |
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
One-to -Four Family | Multi- Family | Commercial Real Estate | Construction | Commercial and Industrial | Reverse Mortgage and Other | Mortgage Warehouse | Total | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Amount of allowance attributed to: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Specifically evaluated impaired loans | $ | 29 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 29 | ||||||||||||||||||||||||||||||||||
General portfolio allocation | 994 | 682 | 2,017 | 776 | 1,566 | 12 | 840 | 6,887 | ||||||||||||||||||||||||||||||||||||||||||
Total allowance for loan losses | $ | 1,023 | $ | 682 | $ | 2,017 | $ | 776 | $ | 1,566 | $ | 12 | $ | 840 | $ | 6,916 | ||||||||||||||||||||||||||||||||||
Loans evaluated for impairment: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Specifically evaluated | $ | 4,229 | $ | — | $ | 1,956 | $ | — | $ | — | $ | 923 | $ | — | $ | 7,108 | ||||||||||||||||||||||||||||||||||
Collectively evaluated | 101,609 | 56,855 | 208,170 | 7,502 | 335,362 | 499 | 177,115 | 887,112 | ||||||||||||||||||||||||||||||||||||||||||
Total loans held-for-investment | $ | 105,838 | $ | 56,855 | $ | 210,126 | $ | 7,502 | $ | 335,362 | $ | 1,422 | $ | 177,115 | $ | 894,220 |
March 31, 2022 | ||||||||||||||||||||
Unpaid Principal Balance | Recorded Investment | Related Allowance | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||
One-to-four family | $ | 3,866 | $ | 3,827 | $ | — | ||||||||||||||
Commercial | 1,237 | 1,236 | — | |||||||||||||||||
Reverse mortgage and other | 646 | 646 | — | |||||||||||||||||
5,749 | 5,709 | — | ||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||
One-to-four family | 296 | 299 | 28 | |||||||||||||||||
296 | 299 | 28 | ||||||||||||||||||
Total impaired loans | $ | 6,045 | $ | 6,008 | $ | 28 |
December 31, 2021 | ||||||||||||||||||||
Unpaid Principal Balance | Recorded Investment | Related Allowance | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||
One-to-four family | $ | 4,616 | $ | 3,927 | $ | — | ||||||||||||||
Commercial | 1,955 | 1,956 | — | |||||||||||||||||
Reverse mortgage and other | 914 | 923 | — | |||||||||||||||||
7,485 | 6,806 | — | ||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||
One-to-four family | 323 | 302 | 29 | |||||||||||||||||
323 | 302 | 29 | ||||||||||||||||||
Total impaired loans | $ | 7,808 | $ | 7,108 | $ | 29 |
Three Months Ended March 31, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||
One-to-four family | $ | 3,856 | $ | 17 | $ | 4,979 | $ | 77 | ||||||||||||||||||
Commercial | 2,526 | 20 | 9,795 | 128 | ||||||||||||||||||||||
Commercial and industrial | — | — | 249 | 5 | ||||||||||||||||||||||
Reverse mortgage and other | 829 | — | 616 | — | ||||||||||||||||||||||
7,211 | 37 | 15,639 | 210 | |||||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||
One-to-four family | 300 | 1 | 64 | 1 | ||||||||||||||||||||||
Reverse mortgage and other | — | — | 258 | — | ||||||||||||||||||||||
300 | 1 | 322 | 1 | |||||||||||||||||||||||
Total impaired loans | $ | 7,511 | $ | 38 | $ | 15,961 | $ | 211 |
March 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | Greater than 89 Days Past Due | Total Past Due | Current | Total | Nonaccruing | Loans Receivable > 89 Days and Accruing | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||
One-to-four family | $ | 210 | $ | 189 | $ | 2,776 | $ | 3,175 | $ | 91,526 | $ | 94,701 | $ | 2,986 | $ | — | ||||||||||||||||||||||||||||||||||
Multi-family | — | — | — | — | 9,367 | 9,367 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial | — | — | — | — | 80,273 | 80,273 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | — | — | — | — | 432,533 | 432,533 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Reverse mortgage and other | — | — | — | — | 1,147 | 1,147 | 646 | — | ||||||||||||||||||||||||||||||||||||||||||
Mortgage warehouse | — | — | — | — | 125,435 | 125,435 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total loans held-for-investment | $ | 210 | $ | 189 | $ | 2,776 | $ | 3,175 | $ | 740,281 | $ | 743,456 | $ | 3,632 | $ | — |
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | Greater than 89 Days Past Due | Total Past Due | Current | Total | Nonaccruing | Loans Receivable > 89 Days and Accruing | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||
One-to-four family | $ | 1,176 | $ | — | $ | 2,985 | $ | 4,161 | $ | 101,677 | $ | 105,838 | $ | 3,080 | $ | — | ||||||||||||||||||||||||||||||||||
Multi-family | — | — | — | — | 56,855 | 56,855 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial | — | — | — | — | 210,126 | 210,126 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Construction | — | — | — | — | 7,502 | 7,502 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | — | — | — | — | 335,362 | 335,362 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Reverse mortgage and other | — | — | — | — | 1,422 | 1,422 | 923 | — | ||||||||||||||||||||||||||||||||||||||||||
Mortgage warehouse | — | — | — | — | 177,115 | 177,115 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total loans held-for-investment | $ | 1,176 | $ | — | $ | 2,985 | $ | 4,161 | $ | 890,059 | $ | 894,220 | $ | 4,003 | $ | — |
Pass: | Loans in all classes that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass. | |||||||
Special mention: | Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. | |||||||