☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
33-0227337
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Securities Registered Pursuant to Section 12(b) of the Act:
|
||
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Class A Common Stock, par value $0.01 per share
|
SI
|
New York Stock Exchange
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Emerging growth company
|
☒
|
Non-accelerated Filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
ASSETS
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
2,778
|
|
|
$
|
1,579
|
|
Interest earning deposits in other banks
|
|
163,422
|
|
|
132,025
|
|
||
Cash and cash equivalents
|
|
166,200
|
|
|
133,604
|
|
||
Securities available-for-sale, at fair value
|
|
964,317
|
|
|
897,766
|
|
||
Loans held-for-sale, at lower of cost or fair value
|
|
435,023
|
|
|
375,922
|
|
||
Loans held-for-investment, net of allowance for loan losses of $6,558 and $6,191 at March 31, 2020 and December 31, 2019, respectively
|
|
679,416
|
|
|
664,622
|
|
||
Federal home loan and federal reserve bank stock, at cost
|
|
10,269
|
|
|
10,264
|
|
||
Accrued interest receivable
|
|
6,344
|
|
|
5,950
|
|
||
Other real estate owned, net
|
|
—
|
|
|
128
|
|
||
Premises and equipment, net
|
|
3,406
|
|
|
3,259
|
|
||
Operating lease right-of-use assets
|
|
4,210
|
|
|
4,571
|
|
||
Derivative assets
|
|
33,506
|
|
|
23,440
|
|
||
Low income housing tax credit investment
|
|
927
|
|
|
954
|
|
||
Other assets
|
|
7,090
|
|
|
7,647
|
|
||
Total assets
|
|
$
|
2,310,708
|
|
|
$
|
2,128,127
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
||||
Noninterest bearing demand accounts
|
|
$
|
1,745,219
|
|
|
$
|
1,343,667
|
|
Interest bearing accounts
|
|
257,738
|
|
|
470,987
|
|
||
Total deposits
|
|
2,002,957
|
|
|
1,814,654
|
|
||
Federal home loan bank advances
|
|
30,000
|
|
|
49,000
|
|
||
Notes payable
|
|
—
|
|
|
3,714
|
|
||
Subordinated debentures, net
|
|
15,820
|
|
|
15,816
|
|
||
Operating lease liabilities
|
|
4,515
|
|
|
4,881
|
|
||
Accrued expenses and other liabilities
|
|
12,664
|
|
|
9,026
|
|
||
Total liabilities
|
|
2,065,956
|
|
|
1,897,091
|
|
||
Commitments and contingencies
|
|
|
|
|
||||
Preferred stock, $0.01 par value—authorized 10,000 shares; no shares issued or outstanding at March 31, 2020 and December 31, 2019
|
|
—
|
|
|
—
|
|
||
Class A common stock, $0.01 par value—authorized 125,000 shares; 18,371 and 17,775 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively
|
|
184
|
|
|
178
|
|
||
Class B non-voting common stock, $0.01 par value—authorized 25,000 shares; 297 and 893 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively
|
|
3
|
|
|
9
|
|
||
Additional paid-in capital
|
|
132,336
|
|
|
132,138
|
|
||
Retained earnings
|
|
96,703
|
|
|
92,310
|
|
||
Accumulated other comprehensive income
|
|
15,526
|
|
|
6,401
|
|
||
Total shareholders’ equity
|
|
244,752
|
|
|
231,036
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
2,310,708
|
|
|
$
|
2,128,127
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
Interest income
|
|
|
|
|
||||
Loans, including fees
|
|
$
|
13,121
|
|
|
$
|
13,111
|
|
Taxable securities
|
|
6,048
|
|
|
3,033
|
|
||
Tax-exempt securities
|
|
48
|
|
|
—
|
|
||
Other interest earning assets
|
|
724
|
|
|
3,797
|
|
||
Dividends and other
|
|
121
|
|
|
122
|
|
||
Total interest income
|
|
20,062
|
|
|
20,063
|
|
||
Interest expense
|
|
|
|
|
||||
Deposits
|
|
4,051
|
|
|
341
|
|
||
Federal home loan bank advances
|
|
227
|
|
|
—
|
|
||
Notes payable and other
|
|
36
|
|
|
142
|
|
||
Subordinated debentures
|
|
270
|
|
|
264
|
|
||
Total interest expense
|
|
4,584
|
|
|
747
|
|
||
Net interest income before provision for loan losses
|
|
15,478
|
|
|
19,316
|
|
||
Provision for loan losses
|
|
367
|
|
|
267
|
|
||
Net interest income after provision for loan losses
|
|
15,111
|
|
|
19,049
|
|
||
Noninterest income
|
|
|
|
|
||||
Mortgage warehouse fee income
|
|
382
|
|
|
366
|
|
||
Service fees related to off-balance sheet deposits
|
|
70
|
|
|
759
|
|
||
Deposit related fees
|
|
1,766
|
|
|
987
|
|
||
Gain on sale of securities, net
|
|
1,197
|
|
|
—
|
|
||
Gain on sale of loans, net
|
|
506
|
|
|
189
|
|
||
Gain on sale of branch, net
|
|
—
|
|
|
5,509
|
|
||
Gain on extinguishment of debt
|
|
925
|
|
|
—
|
|
||
Other income
|
|
85
|
|
|
61
|
|
||
Total noninterest income
|
|
4,931
|
|
|
7,871
|
|
||
Noninterest expense
|
|
|
|
|
||||
Salaries and employee benefits
|
|
8,955
|
|
|
8,765
|
|
||
Occupancy and equipment
|
|
907
|
|
|
873
|
|
||
Communications and data processing
|
|
1,261
|
|
|
1,037
|
|
||
Professional services
|
|
985
|
|
|
1,445
|
|
||
Federal deposit insurance
|
|
123
|
|
|
175
|
|
||
Correspondent bank charges
|
|
373
|
|
|
279
|
|
||
Other loan expense
|
|
122
|
|
|
125
|
|
||
Other general and administrative
|
|
1,149
|
|
|
787
|
|
||
Total noninterest expense
|
|
13,875
|
|
|
13,486
|
|
||
Income before income taxes
|
|
6,167
|
|
|
13,434
|
|
||
Income tax expense
|
|
1,774
|
|
|
3,998
|
|
||
Net income
|
|
$
|
4,393
|
|
|
$
|
9,436
|
|
Basic earnings per share
|
|
$
|
0.24
|
|
|
$
|
0.53
|
|
Diluted earnings per share
|
|
$
|
0.23
|
|
|
$
|
0.52
|
|
Weighted average shares outstanding:
|
|
|
|
|
||||
Basic
|
|
18,668
|
|
|
17,818
|
|
||
Diluted
|
|
19,117
|
|
|
18,258
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
Net income
|
|
$
|
4,393
|
|
|
$
|
9,436
|
|
Other comprehensive income (loss):
|
|
|
|
|
||||
Change in net unrealized (loss) gain on available-for-sale securities
|
|
(9,313
|
)
|
|
663
|
|
||
Less: Reclassification adjustment for net gains included in net income
|
|
(1,197
|
)
|
|
—
|
|
||
Income tax effect
|
|
3,007
|
|
|
(200
|
)
|
||
Unrealized (loss) gain on available-for-sale securities, net of tax
|
|
(7,503
|
)
|
|
463
|
|
||
Change in net unrealized gain (loss) on derivative assets
|
|
23,466
|
|
|
(46
|
)
|
||
Less: Reclassification adjustment for net gains included in net income
|
|
(171
|
)
|
|
—
|
|
||
Income tax effect
|
|
(6,667
|
)
|
|
19
|
|
||
Unrealized gain (loss) on derivative instruments, net of tax
|
|
16,628
|
|
|
(27
|
)
|
||
Other comprehensive income
|
|
9,125
|
|
|
436
|
|
||
Total comprehensive income
|
|
$
|
13,518
|
|
|
$
|
9,872
|
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Shareholders’ Equity |
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
Balance at January 1, 2019
|
|
16,628,941
|
|
|
$
|
166
|
|
|
1,189,548
|
|
|
$
|
12
|
|
|
$
|
125,665
|
|
|
$
|
67,464
|
|
|
$
|
(2,061
|
)
|
|
$
|
191,246
|
|
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,436
|
|
|
436
|
|
|
9,872
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||||
Balance at March 31, 2019
|
|
16,628,941
|
|
|
166
|
|
|
1,189,548
|
|
|
12
|
|
|
125,684
|
|
|
76,900
|
|
|
(1,625
|
)
|
|
201,137
|
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Shareholders’ Equity |
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
Balance at January 1, 2020
|
|
17,775,160
|
|
|
$
|
178
|
|
|
892,836
|
|
|
$
|
9
|
|
|
$
|
132,138
|
|
|
$
|
92,310
|
|
|
$
|
6,401
|
|
|
$
|
231,036
|
|
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,393
|
|
|
9,125
|
|
|
13,518
|
|
||||||
Conversion of Class B common stock to Class A common stock
|
|
596,000
|
|
|
6
|
|
|
(596,000
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
199
|
|
||||||
Exercise of stock options, net of shares withheld for employee taxes
|
|
134
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Balance at March 31, 2020
|
|
18,371,294
|
|
|
184
|
|
|
296,836
|
|
|
3
|
|
|
132,336
|
|
|
96,703
|
|
|
15,526
|
|
|
244,752
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Cash flows from operating activities
|
|
|
|
|
||||
Net income
|
|
$
|
4,393
|
|
|
$
|
9,436
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
830
|
|
|
255
|
|
||
Amortization of securities premiums and discounts, net
|
|
679
|
|
|
130
|
|
||
Amortization of loan premiums and discounts and deferred loan origination fees and costs, net
|
|
399
|
|
|
(102
|
)
|
||
Stock-based compensation
|
|
199
|
|
|
19
|
|
||
Deferred income tax expense (benefit)
|
|
487
|
|
|
(6
|
)
|
||
Provision for loan losses
|
|
367
|
|
|
267
|
|
||
Gain on sale of loans, net
|
|
(506
|
)
|
|
(189
|
)
|
||
Gain on sale of securities, net
|
|
(1,197
|
)
|
|
—
|
|
||
Originations/purchases of loans held-for-sale
|
|
(1,222,816
|
)
|
|
(622,318
|
)
|
||
Proceeds from sales of loans held-for-sale
|
|
1,153,515
|
|
|
606,240
|
|
||
Gain on sale of branch, net
|
|
—
|
|
|
(5,509
|
)
|
||
Gain on extinguishment of debt
|
|
(925
|
)
|
|
—
|
|
||
Other, net
|
|
(168
|
)
|
|
354
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Accrued interest receivable and other assets
|
|
(520
|
)
|
|
(142
|
)
|
||
Accrued expenses and other liabilities
|
|
87
|
|
|
398
|
|
||
Net cash used in operating activities
|
|
(65,176
|
)
|
|
(11,167
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
||||
Purchases of securities available-for-sale
|
|
(98,986
|
)
|
|
(110,319
|
)
|
||
Proceeds from paydowns and maturities of securities available-for-sale
|
|
7,936
|
|
|
5,498
|
|
||
Proceeds from sale of securities available-for-sale
|
|
14,016
|
|
|
—
|
|
||
Loan originations/purchases and payments, net
|
|
(41,254
|
)
|
|
(12,790
|
)
|
||
Proceeds from sale of loans held-for-sale previously classified as held-for-investment
|
|
36,400
|
|
|
11,622
|
|
||
Purchase of federal home loan and federal reserve bank stock, net
|
|
(5
|
)
|
|
(603
|
)
|
||
Proceeds from sale of other real estate owned
|
|
128
|
|
|
—
|
|
||
Purchase of premises and equipment
|
|
(391
|
)
|
|
(435
|
)
|
||
Proceeds from sale of branch, net of cash
|
|
—
|
|
|
32,555
|
|
||
Proceeds from (purchases of) derivative contracts, net
|
|
13,370
|
|
|
(2,555
|
)
|
||
Other, net
|
|
—
|
|
|
2
|
|
||
Net cash used in investing activities
|
|
(68,786
|
)
|
|
(77,025
|
)
|
||
Cash flows from financing activities
|
|
|
|
|
||||
Net change in noninterest bearing deposits
|
|
401,552
|
|
|
(86,897
|
)
|
||
Net change in interest bearing deposits
|
|
(213,250
|
)
|
|
(22,893
|
)
|
||
Net change in federal home loan bank advances
|
|
(18,075
|
)
|
|
—
|
|
||
Net change in other borrowings
|
|
—
|
|
|
57,135
|
|
||
Payments made on notes payable
|
|
(3,714
|
)
|
|
(571
|
)
|
||
Taxes paid related to net share settlement of equity awards
|
|
(1
|
)
|
|
—
|
|
||
Other, net
|
|
46
|
|
|
22
|
|
||
Net cash provided by (used in) financing activities
|
|
166,558
|
|
|
(53,204
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
|
32,596
|
|
|
(141,396
|
)
|
||
Cash and cash equivalents, beginning of year
|
|
133,604
|
|
|
674,420
|
|
||
Cash and cash equivalents, end of year
|
|
$
|
166,200
|
|
|
$
|
533,024
|
|
|
|
Available-for-sale securities
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
March 31, 2020
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government agency mortgage-backed securities
|
|
$
|
682
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
716
|
|
Government agency collateralized mortgage obligation
|
|
236,334
|
|
|
709
|
|
|
(863
|
)
|
|
236,180
|
|
||||
Private-label collateralized mortgage obligation
|
|
25,844
|
|
|
—
|
|
|
(3,462
|
)
|
|
22,382
|
|
||||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Private-label collateralized mortgage obligation
|
|
364,543
|
|
|
10,913
|
|
|
(806
|
)
|
|
374,650
|
|
||||
Municipal bonds
|
|
85,268
|
|
|
7,388
|
|
|
—
|
|
|
92,656
|
|
||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government sponsored student loan pools
|
|
256,449
|
|
|
—
|
|
|
(18,716
|
)
|
|
237,733
|
|
||||
|
|
$
|
969,120
|
|
|
$
|
19,044
|
|
|
$
|
(23,847
|
)
|
|
$
|
964,317
|
|
|
|
Available-for-sale securities
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government agency mortgage-backed securities
|
|
$
|
769
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
801
|
|
Government agency collateralized mortgage obligation
|
|
242,203
|
|
|
552
|
|
|
(837
|
)
|
|
241,918
|
|
||||
Private-label collateralized mortgage obligation
|
|
26,346
|
|
|
352
|
|
|
(198
|
)
|
|
26,500
|
|
||||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Private-label collateralized mortgage obligation
|
|
364,719
|
|
|
12,474
|
|
|
(177
|
)
|
|
377,016
|
|
||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government sponsored student loan pools
|
|
258,022
|
|
|
—
|
|
|
(6,491
|
)
|
|
251,531
|
|
||||
|
|
$
|
892,059
|
|
|
$
|
13,410
|
|
|
$
|
(7,703
|
)
|
|
$
|
897,766
|
|
|
|
Available-for-sale securities
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government agency collateralized mortgage obligation
|
|
134,490
|
|
|
(820
|
)
|
|
4,530
|
|
|
(43
|
)
|
|
139,020
|
|
|
(863
|
)
|
||||||
Private-label collateralized mortgage obligation
|
|
10,325
|
|
|
(481
|
)
|
|
12,057
|
|
|
(2,981
|
)
|
|
22,382
|
|
|
(3,462
|
)
|
||||||
Commercial mortgage-backed securities:
|
||||||||||||||||||||||||
Private-label collateralized mortgage obligation
|
|
41,720
|
|
|
(806
|
)
|
|
—
|
|
|
—
|
|
|
41,720
|
|
|
(806
|
)
|
||||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government sponsored student loan pools
|
|
22,615
|
|
|
(1,772
|
)
|
|
215,117
|
|
|
(16,944
|
)
|
|
237,732
|
|
|
(18,716
|
)
|
||||||
|
|
$
|
209,150
|
|
|
$
|
(3,879
|
)
|
|
$
|
231,704
|
|
|
$
|
(19,968
|
)
|
|
$
|
440,854
|
|
|
$
|
(23,847
|
)
|
|
|
Available-for-sale securities
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government agency collateralized mortgage obligation
|
|
$
|
143,633
|
|
|
$
|
(785
|
)
|
|
$
|
15,794
|
|
|
$
|
(52
|
)
|
|
$
|
159,427
|
|
|
$
|
(837
|
)
|
Private-label collateralized mortgage obligation
|
|
59
|
|
|
(1
|
)
|
|
15,168
|
|
|
(197
|
)
|
|
15,227
|
|
|
(198
|
)
|
||||||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Private-label collateralized mortgage obligation
|
|
13,142
|
|
|
(177
|
)
|
|
—
|
|
|
—
|
|
|
13,142
|
|
|
(177
|
)
|
||||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government sponsored student loan pools
|
|
62,938
|
|
|
(1,317
|
)
|
|
188,593
|
|
|
(5,174
|
)
|
|
251,531
|
|
|
(6,491
|
)
|
||||||
|
|
$
|
219,772
|
|
|
$
|
(2,280
|
)
|
|
$
|
219,555
|
|
|
$
|
(5,423
|
)
|
|
$
|
439,327
|
|
|
$
|
(7,703
|
)
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||
Real estate loans:
|
|
|
|
|
||||
One-to-four family
|
|
$
|
202,214
|
|
|
$
|
193,367
|
|
Multi-family
|
|
76,721
|
|
|
81,233
|
|
||
Commercial
|
|
325,116
|
|
|
331,052
|
|
||
Construction
|
|
10,034
|
|
|
7,213
|
|
||
Commercial and industrial
|
|
15,948
|
|
|
14,440
|
|
||
Consumer and other
|
|
154
|
|
|
122
|
|
||
Reverse mortgage
|
|
1,431
|
|
|
1,415
|
|
||
Mortgage warehouse
|
|
51,596
|
|
|
39,247
|
|
||
Total gross loans held-for-investment
|
|
683,214
|
|
|
668,089
|
|
||
Deferred fees, net
|
|
2,760
|
|
|
2,724
|
|
||
Total loans held-for-investment
|
|
685,974
|
|
|
670,813
|
|
||
Allowance for loan losses
|
|
(6,558
|
)
|
|
(6,191
|
)
|
||
Total loans held-for-investment, net
|
|
$
|
679,416
|
|
|
$
|
664,622
|
|
Total loans held-for-sale(1)
|
|
$
|
435,023
|
|
|
$
|
375,922
|
|
(1)
|
Loans held-for-sale included $435.0 million and $365.8 million of mortgage warehouse loans at March 31, 2020 and December 31, 2019, respectively.
|
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Balance, December 31, 2019
|
|
$
|
2,051
|
|
|
$
|
653
|
|
|
$
|
2,791
|
|
|
$
|
96
|
|
|
$
|
312
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
250
|
|
|
$
|
6,191
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Provision for loan losses
|
|
(80
|
)
|
|
36
|
|
|
166
|
|
|
162
|
|
|
114
|
|
|
—
|
|
|
1
|
|
|
(32
|
)
|
|
367
|
|
|||||||||
Balance, March 31, 2020
|
|
$
|
1,971
|
|
|
$
|
689
|
|
|
$
|
2,957
|
|
|
$
|
258
|
|
|
$
|
426
|
|
|
$
|
1
|
|
|
$
|
38
|
|
|
$
|
218
|
|
|
$
|
6,558
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Balance, December 31, 2018
|
|
$
|
1,848
|
|
|
$
|
483
|
|
|
$
|
3,854
|
|
|
$
|
98
|
|
|
$
|
156
|
|
|
$
|
1
|
|
|
$
|
54
|
|
|
$
|
229
|
|
|
$
|
6,723
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Provision for loan losses
|
|
41
|
|
|
28
|
|
|
83
|
|
|
10
|
|
|
100
|
|
|
(1
|
)
|
|
—
|
|
|
6
|
|
|
267
|
|
|||||||||
Balance, March 31, 2019
|
|
$
|
1,889
|
|
|
$
|
511
|
|
|
$
|
3,937
|
|
|
$
|
108
|
|
|
$
|
256
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
235
|
|
|
$
|
6,990
|
|
|
|
March 31, 2020
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Amount of allowance attributed to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Specifically evaluated impaired loans
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
40
|
|
General portfolio allocation
|
|
1,960
|
|
|
689
|
|
|
2,957
|
|
|
258
|
|
|
426
|
|
|
1
|
|
|
9
|
|
|
218
|
|
|
6,518
|
|
|||||||||
Total allowance for loan losses
|
|
$
|
1,971
|
|
|
$
|
689
|
|
|
$
|
2,957
|
|
|
$
|
258
|
|
|
$
|
426
|
|
|
$
|
1
|
|
|
$
|
38
|
|
|
$
|
218
|
|
|
$
|
6,558
|
|
Loans evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Specifically evaluated
|
|
$
|
3,732
|
|
|
$
|
—
|
|
|
$
|
1,941
|
|
|
$
|
—
|
|
|
$
|
2,252
|
|
|
$
|
—
|
|
|
$
|
850
|
|
|
$
|
—
|
|
|
$
|
8,775
|
|
Collectively evaluated
|
|
198,482
|
|
|
76,721
|
|
|
323,175
|
|
|
10,034
|
|
|
13,696
|
|
|
154
|
|
|
581
|
|
|
51,596
|
|
|
674,439
|
|
|||||||||
Total gross loans held-for-investment
|
|
$
|
202,214
|
|
|
$
|
76,721
|
|
|
$
|
325,116
|
|
|
$
|
10,034
|
|
|
$
|
15,948
|
|
|
$
|
154
|
|
|
$
|
1,431
|
|
|
$
|
51,596
|
|
|
$
|
683,214
|
|
|
|
December 31, 2019
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Amount of allowance attributed to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Specifically evaluated impaired loans
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
39
|
|
General portfolio allocation
|
|
2,041
|
|
|
653
|
|
|
2,791
|
|
|
96
|
|
|
312
|
|
|
1
|
|
|
8
|
|
|
250
|
|
|
6,152
|
|
|||||||||
Total allowance for loan losses
|
|
$
|
2,051
|
|
|
$
|
653
|
|
|
$
|
2,791
|
|
|
$
|
96
|
|
|
$
|
312
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
250
|
|
|
$
|
6,191
|
|
Loans evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Specifically evaluated
|
|
$
|
4,222
|
|
|
$
|
—
|
|
|
$
|
7,353
|
|
|
$
|
—
|
|
|
$
|
2,714
|
|
|
$
|
—
|
|
|
$
|
848
|
|
|
$
|
—
|
|
|
$
|
15,137
|
|
Collectively evaluated
|
|
189,145
|
|
|
81,233
|
|
|
323,699
|
|
|
7,213
|
|
|
11,726
|
|
|
122
|
|
|
567
|
|
|
39,247
|
|
|
652,952
|
|
|||||||||
Total gross loans held-for-investment
|
|
$
|
193,367
|
|
|
$
|
81,233
|
|
|
$
|
331,052
|
|
|
$
|
7,213
|
|
|
$
|
14,440
|
|
|
$
|
122
|
|
|
$
|
1,415
|
|
|
$
|
39,247
|
|
|
$
|
668,089
|
|
|
|
March 31, 2020
|
||||||||||
|
|
Unpaid
Principal Balance |
|
Recorded
Investment |
|
Related
Allowance |
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
||||||
One-to-four family
|
|
$
|
4,315
|
|
|
$
|
3,666
|
|
|
$
|
—
|
|
Commercial
|
|
1,941
|
|
|
1,941
|
|
|
—
|
|
|||
Commercial and industrial
|
|
2,484
|
|
|
2,252
|
|
|
—
|
|
|||
Reverse mortgage
|
|
511
|
|
|
511
|
|
|
—
|
|
|||
|
|
9,251
|
|
|
8,370
|
|
|
—
|
|
|||
With an allowance recorded:
|
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
||||||
One-to-four family
|
|
66
|
|
|
66
|
|
|
11
|
|
|||
Reverse mortgage
|
|
339
|
|
|
339
|
|
|
29
|
|
|||
|
|
405
|
|
|
405
|
|
|
40
|
|
|||
Total impaired loans
|
|
$
|
9,656
|
|
|
$
|
8,775
|
|
|
$
|
40
|
|
|
|
December 31, 2019
|
||||||||||
|
|
Unpaid
Principal Balance |
|
Recorded
Investment |
|
Related
Allowance |
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
||||||
One-to-four family
|
|
$
|
4,792
|
|
|
$
|
4,156
|
|
|
$
|
—
|
|
Commercial
|
|
7,632
|
|
|
7,353
|
|
|
—
|
|
|||
Commercial and industrial
|
|
2,929
|
|
|
2,714
|
|
|
—
|
|
|||
Reverse mortgage
|
|
510
|
|
|
511
|
|
|
—
|
|
|||
|
|
15,863
|
|
|
14,734
|
|
|
—
|
|
|||
With an allowance recorded:
|
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
||||||
One-to-four family
|
|
66
|
|
|
66
|
|
|
10
|
|
|||
Reverse mortgage
|
|
337
|
|
|
337
|
|
|
29
|
|
|||
|
|
403
|
|
|
403
|
|
|
39
|
|
|||
Total impaired loans
|
|
$
|
16,266
|
|
|
$
|
15,137
|
|
|
$
|
39
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2020
|
|
2019
|
||||||||||||
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family
|
|
$
|
3,731
|
|
|
$
|
26
|
|
|
$
|
3,539
|
|
|
$
|
47
|
|
Commercial
|
|
1,941
|
|
|
21
|
|
|
7,878
|
|
|
97
|
|
||||
Commercial and industrial
|
|
2,329
|
|
|
42
|
|
|
2,888
|
|
|
53
|
|
||||
Reverse mortgage
|
|
511
|
|
|
—
|
|
|
798
|
|
|
—
|
|
||||
|
|
8,512
|
|
|
89
|
|
|
15,103
|
|
|
197
|
|
||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family
|
|
66
|
|
|
1
|
|
|
8
|
|
|
—
|
|
||||
Reverse mortgage
|
|
338
|
|
|
—
|
|
|
430
|
|
|
—
|
|
||||
|
|
404
|
|
|
1
|
|
|
438
|
|
|
—
|
|
||||
Total impaired loans
|
|
$
|
8,916
|
|
|
$
|
90
|
|
|
$
|
15,541
|
|
|
$
|
197
|
|
|
|
March 31, 2020
|
||||||||||||||||||||||||||||||
|
|
30-59
Days Past Due |
|
60-89
Days Past Due |
|
Greater
than 89 Days Past Due |
|
Total
Past Due |
|
Current
|
|
Total
|
|
Nonaccruing
|
|
Loans
Receivable > 89 Days and Accruing |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|