☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
33-0227337
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Securities Registered Pursuant to Section 12(b) of the Act:
|
||
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Class A Common Stock, par value $0.01 per share
|
SI
|
New York Stock Exchange
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Emerging growth company
|
☒
|
Non-accelerated Filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
|
|
Page
|
|
|
|
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
ASSETS
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
4,098
|
|
|
$
|
4,177
|
|
Interest earning deposits in other banks
|
|
156,160
|
|
|
670,243
|
|
||
Cash and cash equivalents
|
|
160,258
|
|
|
674,420
|
|
||
Securities available-for-sale, at fair value
|
|
909,917
|
|
|
357,178
|
|
||
Securities held-to-maturity, at amortized cost (fair value of $72 as of December 31, 2018)
|
|
—
|
|
|
73
|
|
||
Loans held-for-investment, net of allowance for loan losses of $6,191 and $6,723 at September 30, 2019 and December 31, 2018, respectively
|
|
691,990
|
|
|
592,781
|
|
||
Loans held-for-sale, at lower of cost or fair value
|
|
311,410
|
|
|
350,636
|
|
||
Federal home loan and federal reserve bank stock, at cost
|
|
10,264
|
|
|
9,660
|
|
||
Accrued interest receivable
|
|
5,875
|
|
|
5,770
|
|
||
Other real estate owned, net
|
|
81
|
|
|
31
|
|
||
Premises and equipment, net
|
|
3,224
|
|
|
3,656
|
|
||
Operating lease right-of-use assets
|
|
4,927
|
|
|
—
|
|
||
Derivative assets
|
|
30,885
|
|
|
999
|
|
||
Low income housing tax credit investment
|
|
981
|
|
|
1,044
|
|
||
Deferred tax assets
|
|
—
|
|
|
3,329
|
|
||
Other assets
|
|
7,032
|
|
|
4,741
|
|
||
Total assets
|
|
$
|
2,136,844
|
|
|
$
|
2,004,318
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
||||
Noninterest bearing demand accounts
|
|
$
|
1,394,433
|
|
|
$
|
1,525,922
|
|
Interest bearing accounts
|
|
453,662
|
|
|
152,911
|
|
||
Deposits held-for-sale
|
|
—
|
|
|
104,172
|
|
||
Total deposits
|
|
1,848,095
|
|
|
1,783,005
|
|
||
Federal home loan bank advances
|
|
20,000
|
|
|
—
|
|
||
Notes payable
|
|
4,000
|
|
|
4,857
|
|
||
Subordinated debentures, net
|
|
15,813
|
|
|
15,802
|
|
||
Operating lease liabilities
|
|
5,237
|
|
|
—
|
|
||
Accrued expenses and other liabilities
|
|
13,085
|
|
|
9,408
|
|
||
Total liabilities
|
|
1,906,230
|
|
|
1,813,072
|
|
||
Commitments and contingencies
|
|
|
|
|
||||
Preferred stock, $0.01 par value—authorized 10,000 shares; no shares issued or outstanding at September 30, 2019 and December 31, 2018
|
|
—
|
|
|
—
|
|
||
Class A common stock, $0.01 par value—authorized 125,000 shares; 16,654 and 16,629 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively
|
|
167
|
|
|
166
|
|
||
Class B non-voting common stock, $0.01 par value—authorized 25,000 shares; 1,190 and 1,190 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively
|
|
12
|
|
|
12
|
|
||
Additional paid-in capital
|
|
125,573
|
|
|
125,665
|
|
||
Retained earnings
|
|
88,712
|
|
|
67,464
|
|
||
Accumulated other comprehensive income (loss)
|
|
16,150
|
|
|
(2,061
|
)
|
||
Total shareholders’ equity
|
|
230,614
|
|
|
191,246
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
2,136,844
|
|
|
$
|
2,004,318
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Interest income
|
|
|
|
|
|
|
|
|
||||||||
Loans, including fees
|
|
$
|
13,574
|
|
|
$
|
12,726
|
|
|
$
|
38,369
|
|
|
$
|
35,357
|
|
Securities
|
|
6,510
|
|
|
1,941
|
|
|
14,044
|
|
|
5,016
|
|
||||
Other interest earning assets
|
|
1,183
|
|
|
3,921
|
|
|
8,038
|
|
|
10,386
|
|
||||
Dividends and other
|
|
121
|
|
|
119
|
|
|
472
|
|
|
392
|
|
||||
Total interest income
|
|
21,388
|
|
|
18,707
|
|
|
60,923
|
|
|
51,151
|
|
||||
Interest expense
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
2,385
|
|
|
400
|
|
|
3,920
|
|
|
1,386
|
|
||||
Federal home loan bank advances
|
|
172
|
|
|
—
|
|
|
172
|
|
|
19
|
|
||||
Notes payable and other
|
|
117
|
|
|
98
|
|
|
702
|
|
|
315
|
|
||||
Subordinated debentures
|
|
271
|
|
|
239
|
|
|
802
|
|
|
671
|
|
||||
Total interest expense
|
|
2,945
|
|
|
737
|
|
|
5,596
|
|
|
2,391
|
|
||||
Net interest income before provision for loan losses
|
|
18,443
|
|
|
17,970
|
|
|
55,327
|
|
|
48,760
|
|
||||
(Reversal of) provision for loan losses
|
|
(858
|
)
|
|
—
|
|
|
(439
|
)
|
|
148
|
|
||||
Net interest income after provision for loan losses
|
|
19,301
|
|
|
17,970
|
|
|
55,766
|
|
|
48,612
|
|
||||
Noninterest income
|
|
|
|
|
|
|
|
|
||||||||
Mortgage warehouse fee income
|
|
373
|
|
|
393
|
|
|
1,085
|
|
|
1,152
|
|
||||
Service fees related to off-balance sheet deposits
|
|
283
|
|
|
573
|
|
|
1,454
|
|
|
1,683
|
|
||||
Deposit related fees
|
|
1,657
|
|
|
688
|
|
|
3,815
|
|
|
1,655
|
|
||||
Gain on sale of loans
|
|
248
|
|
|
416
|
|
|
593
|
|
|
699
|
|
||||
Gain on sale of branch, net
|
|
—
|
|
|
—
|
|
|
5,509
|
|
|
—
|
|
||||
Other income
|
|
38
|
|
|
114
|
|
|
168
|
|
|
383
|
|
||||
Total noninterest income
|
|
2,599
|
|
|
2,184
|
|
|
12,624
|
|
|
5,572
|
|
||||
Noninterest expense
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
|
8,277
|
|
|
7,259
|
|
|
25,124
|
|
|
21,335
|
|
||||
Occupancy and equipment
|
|
892
|
|
|
742
|
|
|
2,777
|
|
|
2,251
|
|
||||
Communications and data processing
|
|
1,298
|
|
|
703
|
|
|
3,458
|
|
|
2,149
|
|
||||
Professional services
|
|
889
|
|
|
1,507
|
|
|
3,407
|
|
|
3,918
|
|
||||
Federal deposit insurance
|
|
39
|
|
|
214
|
|
|
382
|
|
|
1,078
|
|
||||
Correspondent bank charges
|
|
288
|
|
|
240
|
|
|
868
|
|
|
914
|
|
||||
Other loan expense
|
|
47
|
|
|
57
|
|
|
290
|
|
|
198
|
|
||||
Other real estate owned expense (recovery)
|
|
75
|
|
|
(10
|
)
|
|
80
|
|
|
42
|
|
||||
Other general and administrative
|
|
806
|
|
|
705
|
|
|
2,432
|
|
|
2,461
|
|
||||
Total noninterest expense
|
|
12,611
|
|
|
11,417
|
|
|
38,818
|
|
|
34,346
|
|
||||
Income before income taxes
|
|
9,289
|
|
|
8,737
|
|
|
29,572
|
|
|
19,838
|
|
||||
Income tax expense
|
|
2,633
|
|
|
2,458
|
|
|
8,324
|
|
|
5,525
|
|
||||
Net income
|
|
$
|
6,656
|
|
|
$
|
6,279
|
|
|
$
|
21,248
|
|
|
$
|
14,313
|
|
Basic earnings per share
|
|
$
|
0.37
|
|
|
$
|
0.35
|
|
|
$
|
1.19
|
|
|
$
|
0.89
|
|
Diluted earnings per share
|
|
$
|
0.36
|
|
|
$
|
0.34
|
|
|
$
|
1.16
|
|
|
$
|
0.86
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
17,840
|
|
|
17,808
|
|
|
17,830
|
|
|
16,113
|
|
||||
Diluted
|
|
18,246
|
|
|
18,254
|
|
|
18,252
|
|
|
16,607
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income
|
|
$
|
6,656
|
|
|
$
|
6,279
|
|
|
$
|
21,248
|
|
|
$
|
14,313
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Change in net unrealized gain (loss) on available-for-sale securities
|
|
6,983
|
|
|
403
|
|
|
15,152
|
|
|
(1,333
|
)
|
||||
Income tax effect
|
|
(1,997
|
)
|
|
(113
|
)
|
|
(4,332
|
)
|
|
367
|
|
||||
Unrealized gain (loss) on available-for-sale securities, net of tax
|
|
4,986
|
|
|
290
|
|
|
10,820
|
|
|
(966
|
)
|
||||
Change in net unrealized gain on derivative assets
|
|
5,950
|
|
|
98
|
|
|
10,348
|
|
|
482
|
|
||||
Income tax effect
|
|
(1,701
|
)
|
|
(27
|
)
|
|
(2,957
|
)
|
|
(147
|
)
|
||||
Unrealized gain on derivative instruments, net of tax
|
|
4,249
|
|
|
71
|
|
|
7,391
|
|
|
335
|
|
||||
Other comprehensive income (loss)
|
|
9,235
|
|
|
361
|
|
|
18,211
|
|
|
(631
|
)
|
||||
Total comprehensive income
|
|
$
|
15,891
|
|
|
$
|
6,640
|
|
|
$
|
39,459
|
|
|
$
|
13,682
|
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Shareholders’ Equity |
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
Balance at January 1, 2018
|
|
6,189,206
|
|
|
$
|
62
|
|
|
3,035,004
|
|
|
$
|
30
|
|
|
$
|
29,794
|
|
|
$
|
45,131
|
|
|
$
|
(1,217
|
)
|
|
$
|
73,800
|
|
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,543
|
|
|
(840
|
)
|
|
2,703
|
|
||||||
Net proceeds from stock issuance
|
|
9,500,000
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
107,789
|
|
|
—
|
|
|
—
|
|
|
107,884
|
|
||||||
Repurchase of common stock
|
|
(317,050
|
)
|
|
(3
|
)
|
|
(680,456
|
)
|
|
(7
|
)
|
|
(11,361
|
)
|
|
—
|
|
|
—
|
|
|
(11,371
|
)
|
||||||
Shareholder exchanges of Class A common stock for Class B common stock
|
|
1,165,000
|
|
|
11
|
|
|
(1,165,000
|
)
|
|
(11
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Exercise of stock options, net of shares withheld for employee taxes
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||
Balance at March 31, 2018
|
|
16,547,156
|
|
|
165
|
|
|
1,189,548
|
|
|
12
|
|
|
126,265
|
|
|
48,674
|
|
|
(2,057
|
)
|
|
173,059
|
|
||||||
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,491
|
|
|
(152
|
)
|
|
4,339
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
78
|
|
||||||
Exercise of stock options, net of shares withheld for employee taxes
|
|
69,285
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(768
|
)
|
|
—
|
|
|
—
|
|
|
(767
|
)
|
||||||
Balance at June 30, 2018
|
|
16,616,441
|
|
|
166
|
|
|
1,189,548
|
|
|
12
|
|
|
125,575
|
|
|
53,165
|
|
|
(2,209
|
)
|
|
176,709
|
|
||||||
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,279
|
|
|
361
|
|
|
6,640
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||
Exercise of stock options, net of shares withheld for employee taxes
|
|
2,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||||
Balance at September 30, 2018
|
|
16,618,941
|
|
|
$
|
166
|
|
|
1,189,548
|
|
|
$
|
12
|
|
|
$
|
125,610
|
|
|
$
|
59,444
|
|
|
$
|
(1,848
|
)
|
|
$
|
183,384
|
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Shareholders’ Equity |
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
Balance at January 1, 2019
|
|
16,628,941
|
|
|
$
|
166
|
|
|
1,189,548
|
|
|
$
|
12
|
|
|
$
|
125,665
|
|
|
$
|
67,464
|
|
|
$
|
(2,061
|
)
|
|
$
|
191,246
|
|
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,436
|
|
|
436
|
|
|
9,872
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||||
Balance at March 31, 2019
|
|
16,628,941
|
|
|
166
|
|
|
1,189,548
|
|
|
12
|
|
|
125,684
|
|
|
76,900
|
|
|
(1,625
|
)
|
|
201,137
|
|
||||||
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,156
|
|
|
8,540
|
|
|
13,696
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||||
Exercise of stock options, net of shares withheld for employee taxes
|
|
18,099
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
||||||
Balance at June 30, 2019
|
|
16,647,040
|
|
|
166
|
|
|
1,189,548
|
|
|
12
|
|
|
125,599
|
|
|
82,056
|
|
|
6,915
|
|
|
214,748
|
|
||||||
Total comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,656
|
|
|
9,235
|
|
|
15,891
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||
Exercise of stock options, net of shares withheld for employee taxes
|
|
6,803
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
||||||
Balance at September 30, 2019
|
|
16,653,843
|
|
|
$
|
167
|
|
|
1,189,548
|
|
|
$
|
12
|
|
|
$
|
125,573
|
|
|
$
|
88,712
|
|
|
$
|
16,150
|
|
|
$
|
230,614
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
Cash flows from operating activities
|
|
|
|
|
||||
Net income
|
|
$
|
21,248
|
|
|
$
|
14,313
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
771
|
|
|
848
|
|
||
Amortization of securities premiums and discounts, net
|
|
1,261
|
|
|
308
|
|
||
Amortization of loan premiums and discounts and deferred loan origination fees and costs, net
|
|
666
|
|
|
280
|
|
||
Stock-based compensation
|
|
66
|
|
|
97
|
|
||
Deferred income tax benefit
|
|
(190
|
)
|
|
(451
|
)
|
||
(Reversal of) provision for loan losses
|
|
(439
|
)
|
|
148
|
|
||
Gain on sale of loans
|
|
(593
|
)
|
|
(699
|
)
|
||
Originations/purchases of loans held-for-sale
|
|
(2,323,891
|
)
|
|
(2,102,054
|
)
|
||
Proceeds from sales of loans held-for-sale
|
|
2,235,558
|
|
|
2,112,629
|
|
||
Gain on sale of branch, net
|
|
(5,509
|
)
|
|
—
|
|
||
Other, net
|
|
2,108
|
|
|
(67
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Accrued interest receivable
|
|
372
|
|
|
(481
|
)
|
||
Other assets
|
|
12,687
|
|
|
(827
|
)
|
||
Accrued expenses and other liabilities
|
|
(617
|
)
|
|
3,051
|
|
||
Net cash (used in) provided by operating activities
|
|
(56,502
|
)
|
|
27,095
|
|
||
Cash flows from investing activities
|
|
|
|
|
||||
Proceeds from paydowns and maturities of securities available-for-sale
|
|
18,351
|
|
|
13,412
|
|
||
Purchases of securities available-for-sale
|
|
(589,031
|
)
|
|
(125,569
|
)
|
||
Proceeds from sale of securities available-for-sale
|
|
31,088
|
|
|
—
|
|
||
Loan originations and payments, net
|
|
(128,832
|
)
|
|
(23,126
|
)
|
||
Proceeds from sale of loans held-for-sale previously classified as held-for-investment
|
|
41,963
|
|
|
20,532
|
|
||
Purchase of federal home loan and federal reserve bank stock, net
|
|
(603
|
)
|
|
(2,308
|
)
|
||
Proceeds from sale of other real estate owned
|
|
77
|
|
|
2,370
|
|
||
Purchase of premises and equipment
|
|
(942
|
)
|
|
(1,484
|
)
|
||
Proceeds from sale of branch, net of cash
|
|
32,555
|
|
|
—
|
|
||
Purchases of derivative contracts, net of proceeds
|
|
(20,663
|
)
|
|
—
|
|
||
Other, net
|
|
10
|
|
|
38
|
|
||
Net cash used in investing activities
|
|
(616,027
|
)
|
|
(116,135
|
)
|
||
Cash flows from financing activities
|
|
|
|
|
||||
Net change in noninterest bearing deposits
|
|
(144,737
|
)
|
|
244,436
|
|
||
Net change in interest bearing deposits
|
|
284,277
|
|
|
(82,256
|
)
|
||
Net change in federal home loan bank advances
|
|
20,000
|
|
|
(15,000
|
)
|
||
Payments made on notes payable
|
|
(857
|
)
|
|
(857
|
)
|
||
Proceeds from common stock issuance, net
|
|
—
|
|
|
107,884
|
|
||
Payment of deferred offering costs
|
|
(384
|
)
|
|
(429
|
)
|
||
Repurchase of common stock
|
|
—
|
|
|
(11,371
|
)
|
||
Proceeds from stock option exercise
|
|
—
|
|
|
87
|
|
||
Taxes paid related to net share settlement of equity awards
|
|
(158
|
)
|
|
(796
|
)
|
||
Other, net
|
|
226
|
|
|
—
|
|
||
Net cash provided by financing activities
|
|
158,367
|
|
|
241,698
|
|
||
Net (decrease) increase in cash and cash equivalents
|
|
(514,162
|
)
|
|
152,658
|
|
||
Cash and cash equivalents, beginning of year
|
|
674,420
|
|
|
797,668
|
|
||
Cash and cash equivalents, end of year
|
|
$
|
160,258
|
|
|
$
|
950,326
|
|
|
|
Available-for-sale securities
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
September 30, 2019
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government agency mortgage-backed securities
|
|
$
|
783
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
816
|
|
Government agency collateralized mortgage obligation
|
|
246,689
|
|
|
539
|
|
|
(905
|
)
|
|
246,323
|
|
||||
Private-label collateralized mortgage obligation
|
|
27,385
|
|
|
567
|
|
|
(211
|
)
|
|
27,741
|
|
||||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Private-label collateralized mortgage obligation
|
|
363,782
|
|
|
16,998
|
|
|
—
|
|
|
380,780
|
|
||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government sponsored student loan pools
|
|
258,623
|
|
|
—
|
|
|
(4,366
|
)
|
|
254,257
|
|
||||
|
|
$
|
897,262
|
|
|
$
|
18,137
|
|
|
$
|
(5,482
|
)
|
|
$
|
909,917
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Government agency mortgage-backed securities
|
|
$
|
932
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
957
|
|
Government agency collateralized mortgage obligation
|
|
50,888
|
|
|
37
|
|
|
(625
|
)
|
|
50,300
|
|
||||
Private-label collateralized mortgage obligation
|
|
23,988
|
|
|
64
|
|
|
(107
|
)
|
|
23,945
|
|
||||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government agency collateralized mortgage obligation
|
|
23,817
|
|
|
—
|
|
|
(1,065
|
)
|
|
22,752
|
|
||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Government sponsored student loan pools
|
|
260,050
|
|
|
188
|
|
|
(1,014
|
)
|
|
259,224
|
|
||||
|
|
$
|
359,675
|
|
|
$
|
314
|
|
|
$
|
(2,811
|
)
|
|
$
|
357,178
|
|
|
|
Held-to-maturity securities
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross
Unrecognized Gains |
|
Gross
Unrecognized Losses |
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
September 30, 2019
|
|
|
|
|
|
|
|
|
||||||||
Collateralized mortgage obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Collateralized mortgage obligations
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
72
|
|
|
|
Available-for-sale securities
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government agency collateralized mortgage obligation
|
|
149,711
|
|
|
(852
|
)
|
|
11,210
|
|
|
(53
|
)
|
|
160,921
|
|
|
(905
|
)
|
||||||
Private-label collateralized mortgage obligation
|
|
60
|
|
|
—
|
|
|
15,976
|
|
|
(211
|
)
|
|
16,036
|
|
|
(211
|
)
|
||||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government sponsored student loan pools
|
|
145,165
|
|
|
(2,388
|
)
|
|
109,092
|
|
|
(1,978
|
)
|
|
254,257
|
|
|
(4,366
|
)
|
||||||
|
|
$
|
294,936
|
|
|
$
|
(3,240
|
)
|
|
$
|
136,278
|
|
|
$
|
(2,242
|
)
|
|
$
|
431,214
|
|
|
$
|
(5,482
|
)
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government agency collateralized mortgage obligation
|
|
$
|
9,952
|
|
|
$
|
(58
|
)
|
|
$
|
29,450
|
|
|
$
|
(567
|
)
|
|
$
|
39,402
|
|
|
$
|
(625
|
)
|
Private-label collateralized mortgage obligation
|
|
19,061
|
|
|
(80
|
)
|
|
1,703
|
|
|
(27
|
)
|
|
20,764
|
|
|
(107
|
)
|
||||||
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government agency collateralized mortgage obligation
|
|
—
|
|
|
—
|
|
|
22,752
|
|
|
(1,065
|
)
|
|
22,752
|
|
|
(1,065
|
)
|
||||||
Asset backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Government sponsored student loan pools
|
|
219,169
|
|
|
(1,014
|
)
|
|
—
|
|
|
—
|
|
|
219,169
|
|
|
(1,014
|
)
|
||||||
|
|
$
|
248,182
|
|
|
$
|
(1,152
|
)
|
|
$
|
53,905
|
|
|
$
|
(1,659
|
)
|
|
$
|
302,087
|
|
|
$
|
(2,811
|
)
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||
Real estate loans:
|
|
|
|
|
||||
One-to-four family
|
|
$
|
212,440
|
|
|
$
|
190,885
|
|
Multi-family
|
|
77,901
|
|
|
40,584
|
|
||
Commercial
|
|
322,733
|
|
|
309,655
|
|
||
Construction
|
|
3,986
|
|
|
3,847
|
|
||
Commercial and industrial
|
|
14,563
|
|
|
8,586
|
|
||
Consumer and other
|
|
76
|
|
|
150
|
|
||
Reverse mortgage
|
|
1,629
|
|
|
1,742
|
|
||
Mortgage warehouse
|
|
61,856
|
|
|
41,586
|
|
||
Total gross loans held-for-investment
|
|
695,184
|
|
|
597,035
|
|
||
Deferred fees, net
|
|
2,997
|
|
|
2,469
|
|
||
Total loans held-for-investment
|
|
698,181
|
|
|
599,504
|
|
||
Allowance for loan losses
|
|
(6,191
|
)
|
|
(6,723
|
)
|
||
Total loans held-for-investment, net
|
|
$
|
691,990
|
|
|
$
|
592,781
|
|
Total loans held-for-sale(1)
|
|
$
|
311,410
|
|
|
$
|
350,636
|
|
(1)
|
Loans held-for-sale included $306.7 million, and $211.0 million of mortgage warehouse loans at September 30, 2019 and December 31, 2018, respectively. At December 31, 2018, loans held-for-sale also included $125.2 million of business loans that were sold in March 2019, discussed in “Note 1—Nature of Business and Summary of Significant Accounting Policies”.
|
|
|
Three Months Ended September 30, 2019
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Balance, June 30, 2019
|
|
$
|
1,769
|
|
|
$
|
879
|
|
|
$
|
3,761
|
|
|
$
|
79
|
|
|
$
|
237
|
|
|
$
|
1
|
|
|
$
|
36
|
|
|
$
|
287
|
|
|
$
|
7,049
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Provision for loan losses
|
|
282
|
|
|
(226
|
)
|
|
(970
|
)
|
|
17
|
|
|
75
|
|
|
—
|
|
|
1
|
|
|
(37
|
)
|
|
(858
|
)
|
|||||||||
Balance, September 30, 2019
|
|
$
|
2,051
|
|
|
$
|
653
|
|
|
$
|
2,791
|
|
|
$
|
96
|
|
|
$
|
312
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
250
|
|
|
$
|
6,191
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Balance, June 30, 2018
|
|
$
|
1,782
|
|
|
$
|
200
|
|
|
$
|
4,455
|
|
|
$
|
130
|
|
|
$
|
1,424
|
|
|
$
|
1
|
|
|
$
|
46
|
|
|
$
|
288
|
|
|
$
|
8,326
|
|
Charge-offs
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|||||||||
Provision for loan losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Balance, September 30, 2018
|
|
$
|
1,776
|
|
|
$
|
200
|
|
|
$
|
4,455
|
|
|
$
|
130
|
|
|
$
|
1,492
|
|
|
$
|
1
|
|
|
$
|
46
|
|
|
$
|
288
|
|
|
$
|
8,388
|
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Balance, December 31, 2018
|
|
$
|
1,848
|
|
|
$
|
483
|
|
|
$
|
3,854
|
|
|
$
|
98
|
|
|
$
|
156
|
|
|
$
|
1
|
|
|
$
|
54
|
|
|
$
|
229
|
|
|
$
|
6,723
|
|
Charge-offs
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|||||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Provision for loan losses
|
|
296
|
|
|
170
|
|
|
(1,063
|
)
|
|
(2
|
)
|
|
156
|
|
|
—
|
|
|
(17
|
)
|
|
21
|
|
|
(439
|
)
|
|||||||||
Balance, September 30, 2019
|
|
$
|
2,051
|
|
|
$
|
653
|
|
|
$
|
2,791
|
|
|
$
|
96
|
|
|
$
|
312
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
250
|
|
|
$
|
6,191
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||||
|
|
One-to
-Four Family |
|
Multi-
Family |
|
Commercial
Real Estate |
|
Construction
|
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Reverse
Mortgage |
|
Mortgage
Warehouse |
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||
Balance, December 31, 2017
|
|
$
|
1,991
|
|
|
$
|
226
|
|
|
$
|
4,711
|
|
|
$
|
140
|
|
|
$
|
677
|
|
|
$
|
18
|
|
|
$
|
41
|
|
|
$
|
361
|
|
|
$
|
8,165
|
|
Charge-offs
|
|
(6
|
)
|
|
|