| | | ||||||||||||||||||||||||||||
|
Title of Each Class of Securities to be Registered
|
| | |
Amount to be
Registered(1) |
| | |
Proposed Maximum
Offering Price Per Share |
| | |
Proposed Maximum
Aggregate Offering Price |
| | |
Amount of Registration Fee(2)
|
| ||||||||||||
|
Class A Common Stock, par value $0.01 per share
|
| | | | | 3,806,895 | | | | | | $ | 145.00 | | | | | | $ | 551,999,775 | | | | | | $ | 51,170.38 | | |
| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public offering price
|
| | | $ | 145.00 | | | | | $ | 479,999,880 | | |
|
Underwriting discounts and commissions(1)
|
| | | $ | 5.61875 | | | | | $ | 18,599,995 | | |
|
Proceeds, before offering expenses, to us
|
| | | $ | 139.38125 | | | | | $ | 461,399,885 | | |
| | Goldman Sachs & Co. LLC | | |
J.P. Morgan
|
| |
Keefe, Bruyette & Woods
A Stifel Company
|
|
| | Compass Point | | |
Craig-Hallum
|
| |
Wedbush Securities
|
|
| | | | | | S-ii | | | |
| | | | | | S-1 | | | |
| | | | | | S-4 | | | |
| | | | | | S-5 | | | |
| | | | | | S-8 | | | |
| | | | | | S-11 | | | |
| | | | | | S-12 | | | |
| | | | | | S-13 | | | |
| | | | | | S-14 | | | |
| | | | | | S-19 | | | |
| | | | | | S-23 | | | |
| | | | | | S-28 | | | |
| | | | | | S-28 | | | |
| | | | | | S-28 | | | |
| | | | | | S-29 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 9 | | | |
| | | | | | 9 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 21 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 22 | | | |
| | | | | | 22 | | |
| | | |
As of September 30, 2021
|
| |||||||||
| |
Actual
|
| |
As adjusted(1)
|
| ||||||||
| |
(unaudited)
(in thousands, except per share data) |
| |||||||||||
|
Cash and cash equivalents
|
| | | $ | 3,784,488 | | | | | $ | 4,245,488 | | |
| Long-term debt: | | | | | | | | | | | | | |
|
Subordinated debentures, net
|
| | | $ | 15,841 | | | | | $ | 15,841 | | |
|
Total long-term debt
|
| | | | 15,841 | | | | | $ | 15,841 | | |
| Shareholders’ equity: | | | | | | | | | | | | | |
|
Preferred stock, $0.01 par value per share, 10,000 shares authorized, $1,000 per share liquidation preference, 200 shares issued and outstanding at September 30, 2021 and as adjusted
|
| | | | 2 | | | | | | 2 | | |
|
Class A common stock, $0.01 par value per share, 125,000 shares
authorized, 26,536 shares issued and outstanding at September 30, 2021 and 29,846 shares issued and outstanding as adjusted |
| | | | 265 | | | | | | 298 | | |
|
Class B non-voting common stock, $0.01 par value per share, 25,000
shares authorized, no shares outstanding at September 30, 2021 and no shares outstanding as adjusted |
| | | | — | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 891,611 | | | | | | 1,352,578 | | |
|
Retained earnings
|
| | | | 175,485 | | | | | | 175,485 | | |
|
Accumulated other comprehensive income
|
| | | | 4,718 | | | | | | 4,718 | | |
|
Total shareholders’ equity
|
| | | | 1,072,081 | | | | | | 1,533,081 | | |
|
Total capitalization
|
| | | $ | 1,087,922 | | | | | $ | 1,548,922 | | |
| Company capital ratios:(2) | | | | | | | | | | | | | |
|
Tier 1 leverage ratio
|
| | | | 8.71% | | | | | | 11.98% | | |
|
Common equity tier 1 capital ratio
|
| | | | 40.98% | | | | | | 62.61% | | |
|
Tier 1 capital to risk-weighted assets
|
| | | | 50.80% | | | | | | 72.42% | | |
|
Total Risk-based capital ratio
|
| | | | 51.13% | | | | | | 72.76% | | |
|
Common equity to total assets
|
| | | | 6.88% | | | | | | 10.12% | | |
| Per Share: | | | | | | | | | | | | | |
|
Book value per common share
|
| | | $ | 33.10 | | | | | $ | 44.88 | | |
|
Underwriters
|
| |
Number of Shares
|
| |||
|
Goldman Sachs & Co. LLC
|
| | | | 1,195,995 | | |
|
J.P. Morgan Securities LLC
|
| | | | 896,997 | | |
|
Keefe, Bruyette & Woods, Inc.
|
| | | | 896,997 | | |
|
Compass Point Research & Trading, LLC
|
| | | | 106,785 | | |
|
Craig-Hallum Capital Group LLC
|
| | | | 106,785 | | |
|
Wedbush Securities Inc.
|
| | | | 106,785 | | |
|
Total
|
| | | | 3,310,344 | | |
| | | |
No Exercise
|
| |
Full Exercise
|
| ||||||
|
Per Share
|
| | | $ | 5.61875 | | | | | $ | 5.61875 | | |
|
Total
|
| | | $ | 18,599,995 | | | | | $ | 21,389,991 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 9 | | | |
| | | | | | 9 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 19 | | | |
| | | | | | 21 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 22 | | | |
| | | | | | 22 | | |
| |
Joint Book-Running Managers
|
| ||||||
| | Goldman Sachs & Co. LLC | | |
J.P. Morgan
|
| |
Keefe, Bruyette & Woods
|
|
| |
Co-Managers
|
| ||||||
| |
Compass Point
|
| |
Craig-Hallum
|
| |
Wedbush Securities
|
|