| | |
Per Share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | | | | | $ | | | ||
Underwriting discounts and commissions(1)
|
| | | $ | | | | | | $ | | | |
Proceeds, before offering expenses, to us
|
| | | $ | | | | | $ | | | |
|
Joint Book-Running Managers
|
| ||||||
|
Goldman Sachs & Co. LLC
|
| |
J.P. Morgan
|
| |
Keefe, Bruyette & Woods
|
|
| | | | | S-ii | | | |
| | | | | S-1 | | | |
| | | | | S-4 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-19 | | | |
| | | | | S-23 | | | |
| | | | | S-28 | | | |
| | | | | S-28 | | | |
| | | | | S-28 | | | |
| | | | | S-29 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 9 | | | |
| | | | | 9 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 22 | | |
| | |
As of September 30, 2021
|
| |||||||||
|
Actual
|
| |
As adjusted(1)
|
| ||||||||
|
(unaudited)
(in thousands, except per share data) |
| |||||||||||
Cash and cash equivalents
|
| | | $ | 3,784,488 | | | | | $ | | | |
Long-term debt: | | | | | | | | | | | | | |
Subordinated debentures, net
|
| | | $ | 15,841 | | | | | $ | | | |
Total long-term debt
|
| | | | 15,841 | | | | | $ | | | |
Shareholders’ equity: | | | | | | | | | | | | | |
Preferred stock, $0.01 par value per share, 10,000 shares authorized, $1,000 per share liquidation preference, 200 shares issued and outstanding at September 30, 2021 and as adjusted
|
| | | | 2 | | | | | | | | |
Class A common stock, $0.01 par value per share, 125,000 shares
authorized, 26,536 shares issued and outstanding at September 30, 2021 and shares issued and outstanding as adjusted |
| | | | 265 | | | | | | | | |
Class B non-voting common stock, $0.01 par value per share, 25,000
shares authorized, no shares outstanding at September 30, 2021 and no shares outstanding as adjusted |
| | | | — | | | | | | | | |
Additional paid-in capital
|
| | | | 891,611 | | | | | | | | |
Retained earnings
|
| | | | 175,485 | | | | | | | | |
Accumulated other comprehensive income
|
| | | | 4,718 | | | | | | | | |
Total shareholders’ equity
|
| | | | 1,072,081 | | | | | | | | |
Total capitalization
|
| | | $ | 1,087,922 | | | | | $ | | | |
Company capital ratios:(2) | | | | | | | | | | | | | |
Tier 1 leverage ratio
|
| | | | 8.71% | | | | | | % | | |
Common equity tier 1 capital ratio
|
| | | | 40.98% | | | | | | % | | |
Tier 1 capital to risk-weighted assets
|
| | | | 50.80% | | | | | | % | | |
Total Risk-based capital ratio
|
| | | | 51.13% | | | | | | % | | |
Common equity to total assets
|
| | | | 6.88% | | | | | | % | | |
Per Share: | | | | | | | | | | | | | |
Book value per common share
|
| | | $ | 33.10 | | | | | $ | | | |
Underwriters
|
| |
Number of Shares
|
| |||
Goldman Sachs & Co. LLC
|
| | | | | | |
J.P. Morgan Securities LLC
|
| | | | | | |
Keefe, Bruyette & Woods, Inc.
|
| | | | | | |
Total
|
| | | | 2,435,905 | | |
| | |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per Share
|
| | | $ | | | | | $ | | | ||
Total
|
| | | $ | | | | | $ | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 9 | | | |
| | | | | 9 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 22 | | |
|
Joint Book-Running Managers
|
| ||||||
| Goldman Sachs & Co. LLC | | |
J.P. Morgan
|
| |
Keefe, Bruyette & Woods
|
|