Maryland
|
001-39123
|
33-0227337
|
(State or other jurisdiction of
|
(Commission file number)
|
(IRS Employer
|
incorporation or organization)
|
|
Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange on Which Registered
|
Class A Common Stock, par value $0.01 per share
|
SI
|
New York Stock Exchange
|
Number
|
Description
|
|
|
99.1
|
|
99.2
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
|
SILVERGATE CAPITAL CORPORATION
|
|
|
|
|
|
Date:
|
July 27, 2020
|
|
/s/ Alan J. Lane
|
|
|
|
Alan J. Lane
President and Chief Executive Officer |
|
|
Ex. 99.1
|
•
|
Net income for the quarter was $5.5 million, or $0.29 per diluted share, compared to net income of $4.4 million, or $0.23 per diluted share, for the first quarter of 2020, and net income of $5.2 million, or $0.28 per diluted share, for the second quarter of 2019
|
•
|
Digital currency customers grew to 881 at June 30, 2020 compared to 850 at March 31, 2020, and 655 at June 30, 2019
|
•
|
The Silvergate Exchange Network (“SEN”) handled 40,286 transactions in the second quarter of 2020, an increase of 28% compared to 31,405 transactions in the first quarter of 2020, and 12,254 transactions in the second quarter of 2019
|
•
|
The SEN handled $22.4 billion of U.S. dollar transfers in the second quarter, an increase of 29% compared to $17.4 billion in the first quarter of 2020, and $8.6 billion in the second quarter of 2019
|
•
|
Digital currency customer related fee income for the quarter was $2.4 million, compared to $1.7 million for the first quarter of 2020, and $1.1 million for the second quarter of 2019
|
•
|
Book value per share was $14.36 at June 30, 2020, compared to $13.11 at March 31, 2020, and $12.04 at June 30, 2019
|
•
|
The Company’s total risk-based capital ratio was 25.54% at June 30, 2020, compared to 26.05% at March 31, 2020 and 26.57% at June 30, 2019
|
|
|
As of or for the Three Months Ended
|
||||||||||
|
|
June 30,
2020 |
|
March 31,
2020 |
|
June 30,
2019 |
||||||
|
|
|
|
|
|
|
||||||
Financial Highlights
|
|
(Dollars in thousands, except per share data)
|
||||||||||
Net income
|
|
$
|
5,466
|
|
|
$
|
4,393
|
|
|
$
|
5,156
|
|
Diluted earnings per share
|
|
$
|
0.29
|
|
|
$
|
0.23
|
|
|
$
|
0.28
|
|
Return on average assets (ROAA)(1)
|
|
1.02
|
%
|
|
0.79
|
%
|
|
1.03
|
%
|
|||
Return on average equity (ROAE)(1)
|
|
8.72
|
%
|
|
7.14
|
%
|
|
10.04
|
%
|
|||
Net interest margin(1)(2)
|
|
3.14
|
%
|
|
2.86
|
%
|
|
3.56
|
%
|
|||
Cost of deposits(1)(3)
|
|
0.37
|
%
|
|
0.87
|
%
|
|
0.28
|
%
|
|||
Cost of funds(1)(3)
|
|
0.42
|
%
|
|
0.94
|
%
|
|
0.43
|
%
|
|||
Efficiency ratio(4)
|
|
65.03
|
%
|
|
67.98
|
%
|
|
64.50
|
%
|
|||
Total assets
|
|
$
|
2,340,713
|
|
|
$
|
2,310,708
|
|
|
$
|
2,242,034
|
|
Total deposits
|
|
$
|
1,670,909
|
|
|
$
|
2,002,957
|
|
|
$
|
1,938,650
|
|
Book value per share
|
|
$
|
14.36
|
|
|
$
|
13.11
|
|
|
$
|
12.04
|
|
Tier 1 leverage ratio
|
|
11.57
|
%
|
|
10.98
|
%
|
|
11.11
|
%
|
|||
Total risk-based capital ratio
|
|
25.54
|
%
|
|
26.05
|
%
|
|
26.57
|
%
|
(1)
|
Data has been annualized.
|
(2)
|
Net interest margin is a ratio calculated as annualized net interest income, on a fully taxable equivalent basis for interest income on tax-exempt securities using the federal statutory tax rate of 21.0%, divided by average interest earning assets for the same period.
|
(3)
|
Cost of deposits and cost of funds increased beginning in the second quarter of 2019 due to callable brokered certificates of deposit that were issued as part of the hedging strategy discussed in “Balance Sheet —Deposits” in more detail below. During the first and second quarters of 2020 all brokered certificates of deposit were called and the unamortized premium expense was fully written-off.
|
(4)
|
Efficiency ratio is calculated by dividing noninterest expenses by net interest income plus noninterest income.
|
|
|
Three Months Ended
|
||||||||||
|
|
June 30,
2020 |
|
March 31,
2020 |
|
June 30,
2019 |
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in millions)
|
||||||||||
# SEN Transactions
|
|
40,286
|
|
|
31,405
|
|
|
12,254
|
|
|||
$ Volume of SEN Transfers
|
|
$
|
22,423
|
|
|
$
|
17,372
|
|
|
$
|
8,625
|
|
|
|
Three Months Ended
|
|||||||||||||||||||||||||||||||
|
|
June 30, 2020
|
|
March 31, 2020
|
|
June 30, 2019
|
|||||||||||||||||||||||||||
|
|
Average
Outstanding Balance |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
|
Average
Outstanding Balance |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
|
Average
Outstanding Balance |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest earning deposits in other banks
|
|
$
|
168,297
|
|
|
$
|
405
|
|
|
0.97
|
%
|
|
$
|
234,356
|
|
|
$
|
724
|
|
|
1.24
|
%
|
|
$
|
530,325
|
|
|
$
|
3,058
|
|
|
2.31
|
%
|
Taxable securities
|
|
690,810
|
|
|
4,123
|
|
|
2.40
|
%
|
|
902,165
|
|
|
6,048
|
|
|
2.70
|
%
|
|
579,464
|
|
|
4,501
|
|
|
3.12
|
%
|
||||||
Tax-exempt securities(1)
|
|
231,232
|
|
|
1,996
|
|
|
3.47
|
%
|
|
6,611
|
|
|
61
|
|
|
3.71
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Loans(2)(3)
|
|
1,008,242
|
|
|
11,710
|
|
|
4.67
|
%
|
|
1,024,982
|
|
|
13,121
|
|
|
5.15
|
%
|
|
860,682
|
|
|
11,684
|
|
|
5.45
|
%
|
||||||
Other
|
|
13,224
|
|
|
200
|
|
|
6.08
|
%
|
|
10,746
|
|
|
121
|
|
|
4.53
|
%
|
|
10,743
|
|
|
229
|
|
|
8.55
|
%
|
||||||
Total interest earning assets
|
|
2,111,805
|
|
|
18,434
|
|
|
3.51
|
%
|
|
2,178,860
|
|
|
20,075
|
|
|
3.71
|
%
|
|
1,981,214
|
|
|
19,472
|
|
|
3.94
|
%
|
||||||
Noninterest earning assets
|
|
51,776
|
|
|
|
|
|
|
49,307
|
|
|
|
|
|
|
28,440
|
|
|
|
|
|
||||||||||||
Total assets
|
|
$
|
2,163,581
|
|
|
|
|
|
|
$
|
2,228,167
|
|
|
|
|
|
|
$
|
2,009,654
|
|
|
|
|
|
|||||||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest bearing deposits
|
|
$
|
190,394
|
|
|
$
|
1,652
|
|
|
3.49
|
%
|
|
$
|
441,682
|
|
|
$
|
4,051
|
|
|
3.69
|
%
|
|
$
|
270,360
|
|
|
$
|
1,194
|
|
|
1.77
|
%
|
FHLB advances and other borrowings
|
|
78,266
|
|
|
44
|
|
|
0.23
|
%
|
|
67,229
|
|
|
263
|
|
|
1.57
|
%
|
|
60,639
|
|
|
443
|
|
|
2.93
|
%
|
||||||
Subordinated debentures
|
|
15,821
|
|
|
267
|
|
|
6.79
|
%
|
|
15,818
|
|
|
270
|
|
|
6.87
|
%
|
|
15,807
|
|
|
267
|
|
|
6.78
|
%
|
||||||
Total interest bearing liabilities
|
|
284,481
|
|
|
1,963
|
|
|
2.78
|
%
|
|
524,729
|
|
|
4,584
|
|
|
3.51
|
%
|
|
346,806
|
|
|
1,904
|
|
|
2.20
|
%
|
||||||
Noninterest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Noninterest bearing deposits
|
|
1,611,972
|
|
|
|
|
|
|
1,436,062
|
|
|
|
|
|
|
1,445,529
|
|
|
|
|
|
||||||||||||
Other liabilities
|
|
15,070
|
|
|
|
|
|
|
19,900
|
|
|
|
|
|
|
11,371
|
|
|
|
|
|
||||||||||||
Shareholders’ equity
|
|
252,058
|
|
|
|
|
|
|
247,476
|
|
|
|
|
|
|
205,948
|
|
|
|
|
|
||||||||||||
Total liabilities and shareholders’ equity
|
|
$
|
2,163,581
|
|
|
|
|
|
|
$
|
2,228,167
|
|
|
|
|
|
|
$
|
2,009,654
|
|
|
|
|
|
|||||||||
Net interest spread(4)
|
|
|
|
|
|
0.73
|
%
|
|
|
|
|
|
0.20
|
%
|
|
|
|
|
|
1.74
|
%
|
||||||||||||
Net interest income, taxable equivalent basis
|
|
|
|
$
|
16,471
|
|
|
|
|
|
|
$
|
15,491
|
|
|
|
|
|
|
$
|
17,568
|
|
|
|
|||||||||
Net interest margin(5)
|
|
|
|
|
|
3.14
|
%
|
|
|
|
|
|
2.86
|
%
|
|
|
|
|
|
3.56
|
%
|
||||||||||||
Reconciliation to reported net interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjustments for taxable equivalent basis
|
|
|
|
(419
|
)
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
—
|
|
|
|
||||||||||||
Net interest income, as reported
|
|
|
|
$
|
16,052
|
|
|
|
|
|
|
$
|
15,478
|
|
|
|
|
|
|
$
|
17,568
|
|
|
|
(1)
|
Interest income on tax-exempt securities is presented on a taxable equivalent basis using the federal statutory tax rate of 21.0% for all periods presented.
|
(2)
|
Loans include nonaccrual loans and loans held-for-sale, net of deferred fees and before allowance for loan losses.
|
(3)
|
Interest income includes amortization of deferred loan fees, net of deferred loan costs.
|
(4)
|
Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest bearing liabilities.
|
(5)
|
Net interest margin is a ratio calculated as annualized net interest income, on a taxable equivalent basis, divided by average interest earning assets for the same period.
|
|
|
Three Months Ended
|
||||||||||
|
|
June 30,
2020 |
|
March 31,
2020 |
|
June 30,
2019 |
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
Noninterest income:
|
|
|
|
|
|
|
||||||
Mortgage warehouse fee income
|
|
$
|
450
|
|
|
$
|
382
|
|
|
$
|
346
|
|
Service fees related to off-balance sheet deposits
|
|
7
|
|
|
70
|
|
|
412
|
|
|||
Deposit related fees
|
|
2,438
|
|
|
1,766
|
|
|
1,171
|
|
|||
Gain on sale of securities, net
|
|
2,556
|
|
|
1,197
|
|
|
—
|
|
|||
(Loss) gain on sale of loans, net
|
|
(56
|
)
|
|
506
|
|
|
156
|
|
|||
Gain on extinguishment of debt
|
|
—
|
|
|
925
|
|
|
—
|
|
|||
Other income
|
|
39
|
|
|
85
|
|
|
69
|
|
|||
Total noninterest income
|
|
$
|
5,434
|
|
|
$
|
4,931
|
|
|
$
|
2,154
|
|
|
|
Three Months Ended
|
||||||||||
|
|
June 30,
2020 |
|
March 31,
2020 |
|
June 30,
2019 |
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
Noninterest expense:
|
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
|
$
|
9,002
|
|
|
$
|
8,955
|
|
|
$
|
8,082
|
|
Occupancy and equipment
|
|
894
|
|
|
907
|
|
|
1,012
|
|
|||
Communications and data processing
|
|
1,313
|
|
|
1,261
|
|
|
1,123
|
|
|||
Professional services
|
|
1,105
|
|
|
985
|
|
|
1,073
|
|
|||
Federal deposit insurance
|
|
182
|
|
|
123
|
|
|
168
|
|
|||
Correspondent bank charges
|
|
347
|
|
|
373
|
|
|
301
|
|
|||
Other loan expense
|
|
99
|
|
|
122
|
|
|
118
|
|
|||
Other real estate owned expense
|
|
—
|
|
|
—
|
|
|
5
|
|
|||
Other general and administrative
|
|
1,030
|
|
|
1,149
|
|
|
839
|
|
|||
Total noninterest expense
|
|
$
|
13,972
|
|
|
$
|
13,875
|
|
|
$
|
12,721
|
|
|
|
Three Months Ended
|
|||||||||||||||||||
|
|
June 30, 2020
|
|
March 31, 2020
|
|
June 30, 2019
|
|||||||||||||||
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
Noninterest bearing demand accounts
|
|
$
|
1,611,972
|
|
|
—
|
|
|
$
|
1,436,062
|
|
|
—
|
|
|
$
|
1,445,529
|
|
|
—
|
|
Interest bearing accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest bearing demand accounts
|
|
44,643
|
|
|
0.14
|
%
|
|
51,551
|
|
|
0.13
|
%
|
|
47,879
|
|
|
0.14
|
%
|
|||
Money market and savings accounts
|
|
66,598
|
|
|
0.39
|
%
|
|
81,670
|
|
|
0.97
|
%
|
|
77,293
|
|
|
0.83
|
%
|
|||
Certificates of deposit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Brokered certificates of deposit
|
|
77,717
|
|
|
8.11
|
%
|
|
306,828
|
|
|
5.02
|
%
|
|
129,354
|
|
|
2.97
|
%
|
|||
Other
|
|
1,436
|
|
|
0.84
|
%
|
|
1,633
|
|
|
0.99
|
%
|
|
15,834
|
|
|
1.53
|
%
|
|||
Total interest bearing deposits
|
|
190,394
|
|
|
3.49
|
%
|
|
441,682
|
|
|
3.69
|
%
|
|
270,360
|
|
|
1.77
|
%
|
|||
Total deposits
|
|
$
|
1,802,366
|
|
|
0.37
|
%
|
|
$
|
1,877,744
|
|
|
0.87
|
%
|
|
$
|
1,715,889
|
|
|
0.28
|
%
|
|
|
June 30, 2020
|
|
March 31, 2020
|
|
June 30, 2019
|
|||||||||||||||
|
|
Number of Customers
|
|
Total Deposits(1)
|
|
Number of Customers
|
|
Total Deposits(1)
|
|
Number of Customers
|
|
Total Deposits(1)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
Digital currency exchanges
|
|
64
|
|
|
$
|
601
|
|
|
61
|
|
|
$
|
599
|
|
|
49
|
|
|
$
|
653
|
|
Institutional investors
|
|
566
|
|
|
577
|
|
|
541
|
|
|
715
|
|
|
428
|
|
|
569
|
|
|||
Other customers
|
|
251
|
|
|
331
|
|
|
248
|
|
|
379
|
|
|
178
|
|
|
242
|
|
|||
Total
|
|
881
|
|
|
$
|
1,509
|
|
|
850
|
|
|
$
|
1,693
|
|
|
655
|
|
|
$
|
1,463
|
|
(1)
|
Total deposits may not foot due to rounding.
|
|
|
June 30,
2020 |
|
March 31,
2020 |
|
June 30,
2019 |
||||||
|
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
||||||
One-to-four family
|
|
$
|
216,038
|
|
|
$
|
202,214
|
|
|
$
|
203,885
|
|
Multi-family
|
|
72,007
|
|
|
76,721
|
|
|
80,080
|
|
|||
Commercial
|
|
316,815
|
|
|
325,116
|
|
|
331,034
|
|
|||
Construction
|
|
10,822
|
|
|
10,034
|
|
|
3,137
|
|
|||
Commercial and industrial
|
|
24,707
|
|
|
15,948
|
|
|
10,658
|
|
|||
Consumer and other
|
|
243
|
|
|
154
|
|
|
199
|
|
|||
Reverse mortgage
|
|
1,309
|
|
|
1,431
|
|
|
1,686
|
|
|||
Mortgage warehouse
|
|
155,308
|
|
|
51,596
|
|
|
57,923
|
|
|||
Total gross loans held-for-investment
|
|
797,249
|
|
|
683,214
|
|
|
688,602
|
|
|||
Deferred fees, net
|
|
3,062
|
|
|
2,760
|
|
|
2,857
|
|
|||
Total loans held-for-investment
|
|
800,311
|
|
|
685,974
|
|
|
691,459
|
|
|||
Allowance for loan losses
|
|
(6,763
|
)
|
|
(6,558
|
)
|
|
(7,049
|
)
|
|||
Loans held-for-investment, net
|
|
793,548
|
|
|
679,416
|
|
|
684,410
|
|
|||
Loans held-for-sale
|
|
321,835
|
|
|
435,023
|
|
|
235,834
|
|
|||
Total loans
|
|
$
|
1,115,383
|
|
|
$
|
1,114,439
|
|
|
$
|
920,244
|
|
|
|
Six Months Ended June 30, 2020
|
|||||||
|
|
Number of
Loans |
|
Loan Balance
At Period End
|
|
Percentage of Loan Portfolio Balance
|
|||
|
|
|
|
|
|
|
|||
|
|
(Dollars in thousands)
|
|||||||
COVID-19 related modifications:
|
|
|
|
|
|||||
Real estate loans:
|
|
|
|
|
|
|
|||
One-to-four family
|
|
19
|
|
|
$
|
11,970
|
|
|
6%
|
Commercial
|
|
28
|
|
|
123,500
|
|
|
39%
|
|
Commercial and industrial
|
|
2
|
|
|
1,373
|
|
|
6%
|
|
|
|
49
|
|
|
$
|
136,843
|
|
|
17%
|
|
|
June 30,
2020 |
|
March 31,
2020 |
|
June 30,
2019 |
||||||
|
|
|
|
|
|
|
||||||
Asset Quality
|
|
(Dollars in thousands)
|
||||||||||
Nonperforming Assets:
|
|
|
|
|
|
|
||||||
Nonperforming loans
|
|
$
|
4,528
|
|
|
$
|
5,126
|
|
|
$
|
7,518
|
|
Troubled debt restructurings
|
|
$
|
1,620
|
|
|
$
|
1,676
|
|
|
$
|
1,896
|
|
Other real estate owned, net
|
|
$
|
51
|
|
|
—
|
|
|
$
|
112
|
|
|
Nonperforming assets
|
|
$
|
4,579
|
|
|
$
|
5,126
|
|
|
$
|
7,630
|
|
|
|
|
|
|
|
|
||||||
Asset Quality Ratios:
|
|
|
|
|
|
|
||||||
Nonperforming assets to total assets
|
|
0.20
|
%
|
|
0.22
|
%
|
|
0.34
|
%
|
|||
Nonperforming loans to gross loans(1)
|
|
0.57
|
%
|
|
0.75
|
%
|
|
1.09
|
%
|
|||
Nonperforming assets to gross loans and other real estate owned(1)
|
|
0.57
|
%
|
|
0.75
|
%
|
|
1.11
|
%
|
|||
Net charge-offs (recoveries) to average total loans(1)
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.01
|
%
|
|||
Allowance for loan losses to gross loans(1)
|
|
0.85
|
%
|
|
0.96
|
%
|
|
1.02
|
%
|
|||
Allowance for loan losses to nonperforming loans
|
|
149.36
|
%
|
|
127.94
|
%
|
|
93.76
|
%
|
(1)
|
Loans exclude loans held-for-sale at each of the dates presented.
|
Capital Ratios(1)
|
|
June 30,
2020 |
|
March 31,
2020 |
|
June 30,
2019 |
|||
The Company
|
|
|
|
|
|
|
|||
Tier 1 leverage ratio
|
|
11.57
|
%
|
|
10.98
|
%
|
|
11.11
|
%
|
Common equity tier 1 capital ratio
|
|
23.32
|
%
|
|
23.75
|
%
|
|
23.96
|
%
|
Tier 1 risk-based capital ratio
|
|
24.86
|
%
|
|
25.35
|
%
|
|
25.75
|
%
|
Total risk-based capital ratio
|
|
25.54
|
%
|
|
26.05
|
%
|
|
26.57
|
%
|
Common equity to total assets
|
|
11.45
|
%
|
|
10.59
|
%
|
|
9.58
|
%
|
The Bank
|
|
|
|
|
|
|
|||
Tier 1 leverage ratio
|
|
10.92
|
%
|
|
10.33
|
%
|
|
10.62
|
%
|
Common equity tier 1 capital ratio
|
|
23.48
|
%
|
|
23.86
|
%
|
|
24.66
|
%
|
Tier 1 risk-based capital ratio
|
|
23.48
|
%
|
|
23.86
|
%
|
|
24.66
|
%
|
Total risk-based capital ratio
|
|
24.17
|
%
|
|
24.55
|
%
|
|
25.49
|
%
|
(1)
|
June 30, 2020 capital ratios are preliminary.
|
|
|
June 30,
2020 |
|
March 31,
2020 |
|
December 31,
2019 |
|
September 30,
2019 |
|
June 30,
2019 |
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
|
$
|
13,777
|
|
|
$
|
2,778
|
|
|
$
|
1,579
|
|
|
$
|
4,098
|
|
|
$
|
2,036
|
|
Interest earning deposits in other banks
|
|
185,667
|
|
|
163,422
|
|
|
132,025
|
|
|
156,160
|
|
|
339,325
|
|
|||||
Cash and cash equivalents
|
|
199,444
|
|
|
166,200
|
|
|
133,604
|
|
|
160,258
|
|
|
341,361
|
|
|||||
Securities available-for-sale, at fair value
|
|
951,094
|
|
|
964,317
|
|
|
897,766
|
|
|
909,917
|
|
|
920,481
|
|
|||||
Securities held-to-maturity, at amortized cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
Loans held-for-sale, at lower of cost or fair value
|
|
321,835
|
|
|
435,023
|
|
|
375,922
|
|
|
311,410
|
|
|
235,834
|
|
|||||
Loans held-for-investment, net of allowance for loan losses
|
|
793,548
|
|
|
679,416
|
|
|
664,622
|
|
|
691,990
|
|
|
684,410
|
|
|||||
Federal home loan and federal reserve bank stock, at cost
|
|
13,499
|
|
|
10,269
|
|
|
10,264
|
|
|
10,264
|
|
|
10,264
|
|
|||||
Accrued interest receivable
|
|
7,700
|
|
|
6,344
|
|
|
5,950
|
|
|
5,875
|
|
|
6,296
|
|
|||||
Other real estate owned, net
|
|
51
|
|
|
—
|
|
|
128
|
|
|
81
|
|
|
112
|
|
|||||
Premises and equipment, net
|
|
3,326
|
|
|
3,406
|
|
|
3,259
|
|
|
3,224
|
|
|
3,276
|
|
|||||
Operating lease right-of-use assets
|
|
3,846
|
|
|
4,210
|
|
|
4,571
|
|
|
4,927
|
|
|
5,280
|
|
|||||
Derivative assets
|
|
35,770
|
|
|
33,506
|
|
|
23,440
|
|
|
30,885
|
|
|
25,698
|
|
|||||
Low income housing tax credit investment
|
|
917
|
|
|
927
|
|
|
954
|
|
|
981
|
|
|
1,008
|
|
|||||
Other assets
|
|
9,683
|
|
|
7,090
|
|
|
7,647
|
|
|
7,032
|
|
|
7,951
|
|
|||||
Total assets
|
|
$
|
2,340,713
|
|
|
$
|
2,310,708
|
|
|
$
|
2,128,127
|
|
|
$
|
2,136,844
|
|
|
$
|
2,242,034
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest bearing demand accounts
|
|
$
|
1,563,136
|
|
|
$
|
1,745,219
|
|
|
$
|
1,343,667
|
|
|
$
|
1,394,433
|
|
|
$
|
1,549,886
|
|
Interest bearing accounts
|
|
107,773
|
|
|
257,738
|
|
|
470,987
|
|
|
453,662
|
|
|
388,764
|
|
|||||
Total deposits
|
|
1,670,909
|
|
|
2,002,957
|
|
|
1,814,654
|
|
|
1,848,095
|
|
|
1,938,650
|
|
|||||
Federal home loan bank advances
|
|
360,000
|
|
|
30,000
|
|
|
49,000
|
|
|
20,000
|
|
|
—
|
|
|||||
Other borrowings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,545
|
|
|||||
Notes payable
|
|
—
|
|
|
—
|
|
|
3,714
|
|
|
4,000
|
|
|
4,286
|
|
|||||
Subordinated debentures, net
|
|
15,823
|
|
|
15,820
|
|
|
15,816
|
|
|
15,813
|
|
|
15,809
|
|
|||||
Operating lease liabilities
|
|
4,146
|
|
|
4,515
|
|
|
4,881
|
|
|
5,237
|
|
|
5,581
|
|
|||||
Accrued expenses and other liabilities
|
|
21,730
|
|
|
12,664
|
|
|
9,026
|
|
|
13,085
|
|
|
9,415
|
|
|||||
Total liabilities
|
|
2,072,608
|
|
|
2,065,956
|
|
|
1,897,091
|
|
|
1,906,230
|
|
|
2,027,286
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Class A common stock
|
|
184
|
|
|
184
|
|
|
178
|
|
|
167
|
|
|
166
|
|
|||||
Class B non-voting common stock
|
|
3
|
|
|
3
|
|
|
9
|
|
|
12
|
|
|
12
|
|
|||||
Additional paid-in capital
|
|
132,479
|
|
|
132,336
|
|
|
132,138
|
|
|
125,573
|
|
|
125,599
|
|
|||||
Retained earnings
|
|
102,169
|
|
|
96,703
|
|
|
92,310
|
|
|
88,712
|
|
|
82,056
|
|
|||||
Accumulated other comprehensive income
|
|
33,270
|
|
|
15,526
|
|
|
6,401
|
|
|
16,150
|
|
|
6,915
|
|
|||||
Total shareholders’ equity
|
|
268,105
|
|
|
244,752
|
|
|
231,036
|
|
|
230,614
|
|
|
214,748
|
|
|||||
Total liabilities and shareholders’ equity
|
|
$
|
2,340,713
|
|
|
$
|
2,310,708
|
|
|
$
|
2,128,127
|
|
|
$
|
2,136,844
|
|
|
$
|
2,242,034
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||
|
|
June 30,
2020 |
|
March 31,
2020 |
|
June 30,
2019 |
|
June 30,
2020 |
|
June 30,
2019 |
||||||||||
Interest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, including fees
|
|
$
|
11,710
|
|
|
$
|
13,121
|
|
|
$
|
11,684
|
|
|
$
|
24,831
|
|
|
$
|
24,795
|
|
Taxable securities
|
|
4,123
|
|
|
6,048
|
|
|
4,501
|
|
|
10,171
|
|
|
7,534
|
|
|||||
Tax-exempt securities
|
|
1,577
|
|
|
48
|
|
|
—
|
|
|
1,625
|
|
|
—
|
|
|||||
Other interest earning assets
|
|
405
|
|
|
724
|
|
|
3,058
|
|
|
1,129
|
|
|
6,855
|
|
|||||
Dividends and other
|
|
200
|
|
|
121
|
|
|
229
|
|
|
321
|
|
|
351
|
|
|||||
Total interest income
|
|
18,015
|
|
|
20,062
|
|
|
19,472
|
|
|
38,077
|
|
|
39,535
|
|
|||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
1,652
|
|
|
4,051
|
|
|
1,194
|
|
|
5,703
|
|
|
1,535
|
|
|||||
Federal home loan bank advances
|
|
44
|
|
|
227
|
|
|
—
|
|
|
271
|
|
|
—
|
|
|||||
Notes payable and other
|
|
—
|
|
|
36
|
|
|
443
|
|
|
36
|
|
|
585
|
|
|||||
Subordinated debentures
|
|
267
|
|
|
270
|
|
|
267
|
|
|
537
|
|
|
531
|
|
|||||
Total interest expense
|
|
1,963
|
|
|
4,584
|
|
|
1,904
|
|
|
6,547
|
|
|
2,651
|
|
|||||
Net interest income before provision for loan losses
|
|
16,052
|
|
|
15,478
|
|
|
17,568
|
|
|
31,530
|
|
|
36,884
|
|
|||||
Provision for loan losses
|
|
222
|
|
|
367
|
|
|
152
|
|
|
589
|
|
|
419
|
|
|||||
Net interest income after provision for loan losses
|
|
15,830
|
|
|
15,111
|
|
|
17,416
|
|
|
30,941
|
|
|
36,465
|
|
|||||
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage warehouse fee income
|
|
450
|
|
|
382
|
|
|
346
|
|
|
832
|
|
|
712
|
|
|||||
Service fees related to off-balance sheet deposits
|
|
7
|
|
|
70
|
|
|
412
|
|
|
77
|
|
|
1,171
|
|
|||||
Deposit related fees
|
|
2,438
|
|
|
1,766
|
|
|
1,171
|
|
|
4,204
|
|
|
2,158
|
|
|||||
Gain on sale of securities, net
|
|
2,556
|
|
|
1,197
|
|
|
—
|
|
|
3,753
|
|
|
—
|
|
|||||
(Loss) gain on sale of loans, net
|
|
(56
|
)
|
|
506
|
|
|
156
|
|
|
450
|
|
|
345
|
|
|||||
Gain on sale of branch, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,509
|
|
|||||
Gain on extinguishment of debt
|
|
—
|
|
|
925
|
|
|
—
|
|
|
925
|
|
|
—
|
|
|||||
Other income
|
|
39
|
|
|
85
|
|
|
69
|
|
|
124
|
|
|
130
|
|
|||||
Total noninterest income
|
|
5,434
|
|
|
4,931
|
|
|
2,154
|
|
|
10,365
|
|
|
10,025
|
|
|||||
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and employee benefits
|
|
9,002
|
|
|
8,955
|
|
|
8,082
|
|
|
17,957
|
|
|
16,847
|
|
|||||
Occupancy and equipment
|
|
894
|
|
|
907
|
|
|
1,012
|
|
|
1,801
|
|
|
1,885
|
|
|||||
Communications and data processing
|
|
1,313
|
|
|
1,261
|
|
|
1,123
|
|
|
2,574
|
|
|
2,160
|
|
|||||
Professional services
|
|
1,105
|
|
|
985
|
|
|
1,073
|
|
|
2,090
|
|
|
2,518
|
|
|||||
Federal deposit insurance
|
|
182
|
|
|
123
|
|
|
168
|
|
|
305
|
|
|
343
|
|
|||||
Correspondent bank charges
|
|
347
|
|
|
373
|
|
|
301
|
|
|
720
|
|
|
580
|
|
|||||
Other loan expense
|
|
99
|
|
|
122
|
|
|
118
|
|
|
221
|
|
|
243
|
|
|||||
Other real estate owned expense
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
Other general and administrative
|
|
1,030
|
|
|
1,149
|
|
|
839
|
|
|
2,179
|
|
|
1,626
|
|
|||||
Total noninterest expense
|
|
13,972
|
|
|
13,875
|
|
|
12,721
|
|
|
27,847
|
|
|
26,207
|
|
|||||
Income before income taxes
|
|
7,292
|
|
|
6,167
|
|
|
6,849
|
|
|
13,459
|
|
|
20,283
|
|
|||||
Income tax expense
|
|
1,826
|
|
|
1,774
|
|
|
1,693
|
|
|
3,600
|
|
|
5,691
|
|
|||||
Net income
|
|
5,466
|
|
|
4,393
|
|
|
5,156
|
|
|
9,859
|
|
|
14,592
|
|
|||||
Basic earnings per share
|
|
$
|
0.29
|
|
|
$
|
0.24
|
|
|
$
|
0.29
|
|
|
$
|
0.53
|
|
|
$
|
0.82
|
|
Diluted earnings per share
|
|
$
|
0.29
|
|
|
$
|
0.23
|
|
|
$
|
0.28
|
|
|
$
|
0.52
|
|
|
$
|
0.80
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
18,672
|
|
|
18,668
|
|
|
17,835
|
|
|
18,670
|
|
|
17,837
|
|
|||||
Diluted
|
|
19,124
|
|
|
19,117
|
|
|
18,257
|
|
|
19,112
|
|
|
18,267
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
||||
|
|
(Dollars in thousands)
|
||||||
Net income
|
|
|
|
|
||||
Net income, as reported
|
|
$
|
9,859
|
|
|
$
|
14,592
|
|
Adjustments:
|
|
|
|
|
||||
Gain on sale of branch, net
|
|
—
|
|
|
(5,509
|
)
|
||
Tax effect(1)
|
|
—
|
|
|
1,574
|
|
||
Adjusted net income
|
|
$
|
9,859
|
|
|
$
|
10,657
|
|
|
|
|
|
|
||||
Noninterest income / average assets(2)
|
|
|
|
|
||||
Noninterest income
|
|
$
|
10,365
|
|
|
$
|
10,025
|
|
Adjustments:
|
|
|
|
|
||||
Gain on sale of branch, net
|
|
—
|
|
|
(5,509
|
)
|
||
Adjusted noninterest income
|
|
10,365
|
|
|
4,516
|
|
||
Average assets
|
|
2,195,874
|
|
|
1,991,171
|
|
||
Noninterest income / average assets, as reported
|
|
0.95
|
%
|
|
1.02
|
%
|
||
Adjusted noninterest income / average assets
|
|
0.95
|
%
|
|
0.46
|
%
|
||
|
|
|
|
|
||||
Return on average assets (ROAA)(2)
|
|
|
|
|
||||
Adjusted net income
|
|
$
|
9,859
|
|
|
$
|
10,657
|
|
Average assets
|
|
2,195,874
|
|
|
1,991,171
|
|
||
Return on average assets (ROAA), as reported
|
|
0.90
|
%
|
|
1.48
|
%
|
||
Adjusted return on average assets
|
|
0.90
|
%
|
|
1.08
|
%
|
||
|
|
|
|
|
||||
Return on average equity (ROAE)(2)
|
|
|
|
|
||||
Adjusted net income
|
|
$
|
9,859
|
|
|
$
|
10,657
|
|
Average equity
|
|
249,767
|
|
|
200,996
|
|
||
Return on average equity (ROAE), as reported
|
|
7.94
|
%
|
|
14.64
|
%
|
||
Adjusted return on average equity
|
|
7.94
|
%
|
|
10.69
|
%
|
||
|
|
|
|
|
||||
Efficiency ratio
|
|
|
|
|
||||
Noninterest expense
|
|
$
|
27,847
|
|
|
$
|
26,207
|
|
Net interest income
|
|
31,530
|
|
|
36,884
|
|
||
Noninterest income
|
|
10,365
|
|
|
10,025
|
|
||
Total net interest income and noninterest income
|
|
41,895
|
|
|
46,909
|
|
||
Adjustments:
|
|
|
|
|
||||
Gain on sale of branch, net
|
|
—
|
|
|
(5,509
|
)
|
||
Adjusted total net interest income and noninterest income
|
|
41,895
|
|
|
41,400
|
|
||
Efficiency ratio, as reported
|
|
66.47
|
%
|
|
55.87
|
%
|
||
Adjusted efficiency ratio
|
|
66.47
|
%
|
|
63.30
|
%
|
(1)
|
Amount represents the total income tax effect of the adjustment, which is calculated based on the applicable marginal tax rate of 28.58%.
|
(2)
|
Data has been annualized.
|